Stingray Group Inc. (TSX:RAY)
Canada
· Delayed Price · Currency is CAD 15.54
+0.29 (1.90%)
At close: Mar 4, 2026
Stingray Group Income Statement
Financials in millions CAD. Fiscal year is April - March.
Millions CAD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 429.75 | 386.89 | 345.43 | 323.94 | 282.63 | 247.86 | Upgrade
|
| Revenue Growth (YoY) | 14.74% | 12.00% | 6.63% | 14.62% | 14.03% | -19.19% | Upgrade
|
| Cost of Revenue | 305.18 | 255.28 | 226.85 | 212.27 | 195.39 | 166.04 | Upgrade
|
| Gross Profit | 124.57 | 131.61 | 118.58 | 111.67 | 87.24 | 81.82 | Upgrade
|
| Operating Expenses | 31.2 | 30.77 | 30.13 | 32.98 | 35.54 | 38.69 | Upgrade
|
| Operating Income | 93.37 | 100.84 | 88.45 | 78.69 | 51.69 | 43.13 | Upgrade
|
| Interest Expense | -20.41 | -23.89 | -27.86 | -22.8 | -14.3 | -17.78 | Upgrade
|
| Earnings From Equity Investments | -0.35 | -3.38 | -1.17 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1.33 | -7.08 | -0.41 | -0.48 | -1.13 | 8.52 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.48 | -10.22 | -0.02 | -2.47 | 1.75 | 10.57 | Upgrade
|
| EBT Excluding Unusual Items | 74.76 | 56.27 | 58.99 | 52.96 | 38.02 | 44.44 | Upgrade
|
| Merger & Restructuring Charges | -9.34 | -4.46 | -3.2 | -8.81 | -6.2 | -4.01 | Upgrade
|
| Impairment of Goodwill | - | - | -56.12 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.45 | 0.9 | -0.02 | 0.29 | -0 | -3.79 | Upgrade
|
| Legal Settlements | -8.51 | -4.08 | 3.23 | -3.67 | -2.51 | -0.62 | Upgrade
|
| Other Unusual Items | 1.9 | -1.2 | -0.6 | -1.1 | 12.99 | 25.05 | Upgrade
|
| Pretax Income | 58.36 | 47.42 | 2.29 | 39.66 | 42.3 | 61.06 | Upgrade
|
| Income Tax Expense | 14.65 | 10.98 | 16.03 | 9.54 | 9.01 | 15.96 | Upgrade
|
| Net Income | 43.7 | 36.44 | -13.74 | 30.12 | 33.29 | 45.1 | Upgrade
|
| Net Income to Common | 43.7 | 36.44 | -13.74 | 30.12 | 33.29 | 45.1 | Upgrade
|
| Net Income Growth | - | - | - | -9.52% | -26.20% | 222.86% | Upgrade
|
| Shares Outstanding (Basic) | 68 | 68 | 69 | 70 | 71 | 73 | Upgrade
|
| Shares Outstanding (Diluted) | 68 | 69 | 69 | 70 | 71 | 73 | Upgrade
|
| Shares Change (YoY) | -0.74% | -0.34% | -0.95% | -2.37% | -2.69% | -3.32% | Upgrade
|
| EPS (Basic) | 0.64 | 0.53 | -0.20 | 0.43 | 0.47 | 0.62 | Upgrade
|
| EPS (Diluted) | 0.63 | 0.53 | -0.20 | 0.43 | 0.47 | 0.61 | Upgrade
|
| EPS Growth | - | - | - | -8.32% | -23.11% | 238.89% | Upgrade
|
| Free Cash Flow | 113.38 | 97.85 | 110.71 | 78.72 | 74.6 | 98.56 | Upgrade
|
| Free Cash Flow Per Share | 1.67 | 1.42 | 1.60 | 1.13 | 1.04 | 1.34 | Upgrade
|
| Dividend Per Share | 0.320 | 0.300 | 0.300 | 0.300 | 0.300 | 0.300 | Upgrade
|
| Dividend Growth | 6.67% | - | - | - | - | 7.14% | Upgrade
|
| Gross Margin | 28.99% | 34.02% | 34.33% | 34.47% | 30.87% | 33.01% | Upgrade
|
| Operating Margin | 21.73% | 26.06% | 25.61% | 24.29% | 18.29% | 17.40% | Upgrade
|
| Profit Margin | 10.17% | 9.42% | -3.98% | 9.30% | 11.78% | 18.20% | Upgrade
|
| Free Cash Flow Margin | 26.38% | 25.29% | 32.05% | 24.30% | 26.40% | 39.76% | Upgrade
|
| EBITDA | 112.73 | 120.51 | 108.28 | 100.5 | 75.1 | 70.34 | Upgrade
|
| EBITDA Margin | 26.23% | 31.15% | 31.35% | 31.03% | 26.57% | 28.38% | Upgrade
|
| D&A For EBITDA | 19.36 | 19.68 | 19.83 | 21.81 | 23.41 | 27.21 | Upgrade
|
| EBIT | 93.37 | 100.84 | 88.45 | 78.69 | 51.69 | 43.13 | Upgrade
|
| EBIT Margin | 21.73% | 26.06% | 25.61% | 24.29% | 18.29% | 17.40% | Upgrade
|
| Effective Tax Rate | 25.11% | 23.16% | 700.31% | 24.05% | 21.31% | 26.14% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.