Sherritt International Corporation (TSX:S)
0.170
+0.020 (13.33%)
At close: Mar 6, 2026
Sherritt International Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 177.3 | 158.8 | 223.3 | 178.8 | 110.2 | Upgrade
|
| Revenue Growth (YoY) | 11.65% | -28.88% | 24.89% | 62.25% | -8.01% | Upgrade
|
| Cost of Revenue | 163.4 | 138.5 | 265.5 | 211.7 | 147.7 | Upgrade
|
| Gross Profit | 13.9 | 20.3 | -42.2 | -32.9 | -37.5 | Upgrade
|
| Selling, General & Admin | 35.9 | 34.5 | 23.1 | 36.9 | 35.2 | Upgrade
|
| Other Operating Expenses | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | Upgrade
|
| Operating Expenses | 36.2 | 43.1 | 23.4 | 38.9 | 36.3 | Upgrade
|
| Operating Income | -22.3 | -22.8 | -65.6 | -71.8 | -73.8 | Upgrade
|
| Interest Expense | -32.7 | -37.9 | -35.5 | -43.5 | -44.4 | Upgrade
|
| Interest & Investment Income | 3.1 | 4.4 | 7.2 | 12 | 15.4 | Upgrade
|
| Earnings From Equity Investments | -49.3 | -18.7 | 21.9 | 140.8 | 86.5 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.5 | -2.4 | -0.7 | 5.2 | 14.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.7 | 7.3 | 7.1 | -0.3 | -4.5 | Upgrade
|
| EBT Excluding Unusual Items | -92 | -70.1 | -65.6 | 42.4 | -6.4 | Upgrade
|
| Merger & Restructuring Charges | -3.2 | -2.2 | - | - | -1.8 | Upgrade
|
| Other Unusual Items | 32.4 | 1.8 | 3.5 | 20.9 | -4.1 | Upgrade
|
| Pretax Income | -62.8 | -70.5 | -62.1 | 63.3 | -12.3 | Upgrade
|
| Income Tax Expense | 2.6 | 2.6 | 2.2 | -0.4 | 1.1 | Upgrade
|
| Earnings From Continuing Operations | -65.4 | -73.1 | -64.3 | 63.7 | -13.4 | Upgrade
|
| Earnings From Discontinued Operations | -0.3 | 0.3 | -0.3 | -0.2 | -5 | Upgrade
|
| Net Income | -65.7 | -72.8 | -64.6 | 63.5 | -18.4 | Upgrade
|
| Net Income to Common | -65.7 | -72.8 | -64.6 | 63.5 | -18.4 | Upgrade
|
| Shares Outstanding (Basic) | 467 | 397 | 397 | 397 | 397 | Upgrade
|
| Shares Outstanding (Diluted) | 467 | 397 | 397 | 397 | 397 | Upgrade
|
| Shares Change (YoY) | 17.42% | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.14 | -0.18 | -0.16 | 0.16 | -0.05 | Upgrade
|
| EPS (Diluted) | -0.14 | -0.18 | -0.16 | 0.16 | -0.05 | Upgrade
|
| Free Cash Flow | 5 | -32.7 | 7.2 | 61 | -14.3 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | -0.08 | 0.02 | 0.15 | -0.04 | Upgrade
|
| Gross Margin | 7.84% | 12.78% | -18.90% | -18.40% | -34.03% | Upgrade
|
| Operating Margin | -12.58% | -14.36% | -29.38% | -40.16% | -66.97% | Upgrade
|
| Profit Margin | -37.06% | -45.84% | -28.93% | 35.52% | -16.70% | Upgrade
|
| Free Cash Flow Margin | 2.82% | -20.59% | 3.22% | 34.12% | -12.98% | Upgrade
|
| EBITDA | -9 | -1.3 | -52.2 | -45.5 | -39.9 | Upgrade
|
| EBITDA Margin | -5.08% | -0.82% | -23.38% | -25.45% | -36.21% | Upgrade
|
| D&A For EBITDA | 13.3 | 21.5 | 13.4 | 26.3 | 33.9 | Upgrade
|
| EBIT | -22.3 | -22.8 | -65.6 | -71.8 | -73.8 | Upgrade
|
| EBIT Margin | -12.58% | -14.36% | -29.38% | -40.16% | -66.97% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.