Sherritt International Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	84	107	64	117	207	161	Upgrade
Market Cap Growth	24.92%	67.86%	-45.76%	-43.27%	28.39%	-1.22%	Upgrade
Enterprise Value	284	312	298	325	481	457	Upgrade
Last Close Price	0.17	0.21	0.16	0.29	0.52	0.41	Upgrade
PE Ratio	-	-	-	-	3.25	-	Upgrade
Forward PE	-	-	-	7.38	4.00	3.68	Upgrade
PS Ratio	0.48	0.60	0.40	0.53	1.16	1.46	Upgrade
PB Ratio	0.16	0.21	0.11	0.19	0.30	0.28	Upgrade
P/TBV Ratio	0.17	0.21	0.11	0.20	0.30	0.29	Upgrade
P/FCF Ratio	16.87	21.34	-	16.28	3.39	-	Upgrade
P/OCF Ratio	4.02	5.08	-	4.29	2.33	-	Upgrade
EV/Sales Ratio	1.60	1.76	1.88	1.46	2.69	4.14	Upgrade
EV/FCF Ratio	56.85	62.42	-	45.13	7.88	-	Upgrade
Debt / Equity Ratio	0.64	0.64	0.62	0.60	0.51	0.76	Upgrade
Debt / FCF Ratio	64.96	64.96	-	50.92	5.75	-	Upgrade
Net Debt / Equity Ratio	0.39	0.39	0.38	0.40	0.33	0.51	Upgrade
Net Debt / EBITDA Ratio	-22.21	-22.21	-174.46	-4.74	-4.99	-7.49	Upgrade
Net Debt / FCF Ratio	39.98	39.98	-6.94	34.38	3.72	-20.90	Upgrade
Asset Turnover	0.14	0.14	0.12	0.15	0.12	0.08	Upgrade
Inventory Turnover	4.03	4.03	3.33	6.85	6.23	5.16	Upgrade
Quick Ratio	0.79	0.79	1.01	0.94	0.85	1.52	Upgrade
Current Ratio	0.97	0.97	1.31	1.39	1.17	1.76	Upgrade
Return on Equity (ROE)	-11.79%	-11.79%	-12.07%	-9.83%	9.95%	-2.25%	Upgrade
Return on Assets (ROA)	-1.07%	-1.07%	-1.03%	-2.78%	-3.04%	-3.35%	Upgrade
Return on Invested Capital (ROIC)	-3.07%	-2.90%	-2.71%	-7.36%	-7.95%	-8.29%	Upgrade
Return on Capital Employed (ROCE)	-2.40%	-2.40%	-2.10%	-5.90%	-6.00%	-6.30%	Upgrade
Earnings Yield	-77.87%	-61.57%	-114.53%	-55.12%	30.74%	-11.44%	Upgrade
FCF Yield	5.93%	4.69%	-51.44%	6.14%	29.53%	-8.89%	Upgrade
Buyback Yield / Dilution	-17.42%	-17.42%	-	-	-	-	Upgrade
Total Shareholder Return	-17.42%	-17.42%	-	-	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.