Spartan Delta Corp. (TSX:SDE)
Canada
· Delayed Price · Currency is CAD 10.58
-0.14 (-1.31%)
Mar 9, 2026, 1:44 PM EST
Spartan Delta Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 369.97 | 275.06 | 592.8 | 1,315 | 552.2 | Upgrade
|
| Revenue Growth (YoY) | 34.51% | -53.60% | -54.93% | 138.19% | 507.89% | Upgrade
|
| Cost of Revenue | 137.86 | 111.89 | 183.18 | 309.59 | 153.21 | Upgrade
|
| Gross Profit | 232.12 | 163.17 | 409.61 | 1,006 | 398.99 | Upgrade
|
| Selling, General & Admin | 17.23 | 18.36 | 20.18 | 25.54 | 21.35 | Upgrade
|
| Other Operating Expenses | -42.25 | -18.8 | -50.59 | 34.43 | 30.67 | Upgrade
|
| Operating Expenses | 135.07 | 116.57 | 169.14 | 283.43 | 161.16 | Upgrade
|
| Operating Income | 97.05 | 46.6 | 240.48 | 722.25 | 237.83 | Upgrade
|
| Interest Expense | - | - | -40 | -28.83 | -13.59 | Upgrade
|
| Interest & Investment Income | - | - | 23.72 | 0.74 | 0.41 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.18 | 0.06 | -0.58 | 1.1 | 0.31 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.54 | -2.88 | -0.32 | 15.06 | 10.64 | Upgrade
|
| EBT Excluding Unusual Items | 93.33 | 43.78 | 223.3 | 710.32 | 235.59 | Upgrade
|
| Merger & Restructuring Charges | - | - | -18.3 | -0.14 | -4 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | 0.15 | 543.21 | 2.1 | 0.47 | Upgrade
|
| Asset Writedown | - | - | - | -7.5 | - | Upgrade
|
| Other Unusual Items | - | - | 3.1 | 5.25 | 124.47 | Upgrade
|
| Pretax Income | 93.35 | 43.93 | 751.3 | 710.03 | 356.53 | Upgrade
|
| Income Tax Expense | 23.33 | 9.65 | 88.19 | 28.94 | 22.31 | Upgrade
|
| Earnings From Continuing Operations | 70.02 | 34.28 | 663.11 | 681.09 | 334.22 | Upgrade
|
| Net Income | 70.02 | 34.28 | 663.11 | 681.09 | 334.22 | Upgrade
|
| Net Income to Common | 70.02 | 34.28 | 663.11 | 681.09 | 334.22 | Upgrade
|
| Net Income Growth | 104.23% | -94.83% | -2.64% | 103.78% | 601.22% | Upgrade
|
| Shares Outstanding (Basic) | 198 | 173 | 173 | 156 | 116 | Upgrade
|
| Shares Outstanding (Diluted) | 203 | 175 | 173 | 175 | 133 | Upgrade
|
| Shares Change (YoY) | 15.59% | 1.08% | -1.13% | 31.49% | 140.89% | Upgrade
|
| EPS (Basic) | 0.35 | 0.20 | 3.84 | 4.36 | 2.89 | Upgrade
|
| EPS (Diluted) | 0.35 | 0.20 | 3.82 | 3.88 | 2.50 | Upgrade
|
| EPS Growth | 76.98% | -94.82% | -1.55% | 55.20% | 190.70% | Upgrade
|
| Free Cash Flow | -146.14 | -15.74 | 171.57 | 354.75 | -333.18 | Upgrade
|
| Free Cash Flow Per Share | -0.72 | -0.09 | 0.99 | 2.02 | -2.50 | Upgrade
|
| Gross Margin | 62.74% | 59.32% | 69.10% | 76.46% | 72.25% | Upgrade
|
| Operating Margin | 26.23% | 16.94% | 40.57% | 54.91% | 43.07% | Upgrade
|
| Profit Margin | 18.92% | 12.46% | 111.86% | 51.78% | 60.52% | Upgrade
|
| Free Cash Flow Margin | -39.50% | -5.72% | 28.94% | 26.97% | -60.34% | Upgrade
|
| EBITDA | 237.25 | 149.03 | 382.59 | 920.47 | 334.64 | Upgrade
|
| EBITDA Margin | 64.13% | 54.18% | 64.54% | 69.98% | 60.60% | Upgrade
|
| D&A For EBITDA | 140.2 | 102.43 | 142.11 | 198.23 | 96.81 | Upgrade
|
| EBIT | 97.05 | 46.6 | 240.48 | 722.25 | 237.83 | Upgrade
|
| EBIT Margin | 26.23% | 16.94% | 40.57% | 54.91% | 43.07% | Upgrade
|
| Effective Tax Rate | 25.00% | 21.96% | 11.74% | 4.08% | 6.26% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.