Stella-Jones Inc. (TSX:SJ)
Canada
· Delayed Price · Currency is CAD 94.82
-1.65 (-1.71%)
Mar 6, 2026, 11:40 AM EST
Stella-Jones Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,492 | 3,469 | 3,319 | 3,065 | 2,750 | Upgrade
|
| Revenue Growth (YoY) | 0.66% | 4.52% | 8.29% | 11.46% | 7.80% | Upgrade
|
| Cost of Revenue | 2,797 | 2,745 | 2,631 | 2,541 | 2,294 | Upgrade
|
| Gross Profit | 695 | 724 | 688 | 524 | 456 | Upgrade
|
| Selling, General & Admin | 213 | 206 | 181 | 157 | 127 | Upgrade
|
| Other Operating Expenses | 4 | 5 | 1 | 3 | 3 | Upgrade
|
| Operating Expenses | 217 | 211 | 182 | 160 | 130 | Upgrade
|
| Operating Income | 478 | 513 | 506 | 364 | 326 | Upgrade
|
| Interest Expense | -69 | -88 | -68 | -33 | -23 | Upgrade
|
| EBT Excluding Unusual Items | 409 | 425 | 438 | 331 | 303 | Upgrade
|
| Asset Writedown | - | - | -2 | -5 | - | Upgrade
|
| Other Unusual Items | - | -10 | -11 | - | - | Upgrade
|
| Pretax Income | 447 | 415 | 431 | 326 | 303 | Upgrade
|
| Income Tax Expense | 110 | 96 | 105 | 85 | 76 | Upgrade
|
| Net Income | 337 | 319 | 326 | 241 | 227 | Upgrade
|
| Net Income to Common | 337 | 319 | 326 | 241 | 227 | Upgrade
|
| Net Income Growth | 5.64% | -2.15% | 35.27% | 6.17% | 8.09% | Upgrade
|
| Shares Outstanding (Basic) | 55 | 56 | 58 | 61 | 65 | Upgrade
|
| Shares Outstanding (Diluted) | 55 | 56 | 58 | 61 | 65 | Upgrade
|
| Shares Change (YoY) | -1.84% | -2.70% | -5.62% | -5.51% | -3.42% | Upgrade
|
| EPS (Basic) | 6.09 | 5.66 | 5.62 | 3.92 | 3.49 | Upgrade
|
| EPS (Diluted) | 6.09 | 5.66 | 5.62 | 3.92 | 3.49 | Upgrade
|
| EPS Growth | 7.68% | 0.64% | 43.23% | 12.43% | 11.86% | Upgrade
|
| Free Cash Flow | 454 | 276 | -45 | 162 | 205 | Upgrade
|
| Free Cash Flow Per Share | 8.20 | 4.89 | -0.78 | 2.64 | 3.15 | Upgrade
|
| Dividend Per Share | 1.240 | 1.120 | 0.920 | 0.800 | 0.720 | Upgrade
|
| Dividend Growth | 10.71% | 21.74% | 15.00% | 11.11% | 20.00% | Upgrade
|
| Gross Margin | 19.90% | 20.87% | 20.73% | 17.10% | 16.58% | Upgrade
|
| Operating Margin | 13.69% | 14.79% | 15.25% | 11.88% | 11.86% | Upgrade
|
| Profit Margin | 9.65% | 9.20% | 9.82% | 7.86% | 8.25% | Upgrade
|
| Free Cash Flow Margin | 13.00% | 7.96% | -1.36% | 5.29% | 7.46% | Upgrade
|
| EBITDA | 546 | 570 | 556 | 407 | 359 | Upgrade
|
| EBITDA Margin | 15.64% | 16.43% | 16.75% | 13.28% | 13.05% | Upgrade
|
| D&A For EBITDA | 68 | 57 | 50 | 43 | 33 | Upgrade
|
| EBIT | 478 | 513 | 506 | 364 | 326 | Upgrade
|
| EBIT Margin | 13.69% | 14.79% | 15.25% | 11.88% | 11.86% | Upgrade
|
| Effective Tax Rate | 24.61% | 23.13% | 24.36% | 26.07% | 25.08% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.