Stack Capital Group Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	56.71	11.6	0.69	-1.12	1.52
Revenue	56.71	11.6	0.69	-1.12	1.52
Revenue Growth (YoY)	388.98%	1587.23%	-	-	-
Gross Profit	56.71	11.6	0.69	-1.12	1.52
Selling, General & Admin	10.84	3.21	2.9	3.3	2.36
Operating Expenses	11.41	3.44	3.1	3.3	2.36
Operating Income	45.31	8.16	-2.42	-4.42	-0.84
Currency Exchange Gain (Loss)	-5.02	7.83	-1.8	3.57	0.07
Other Non Operating Income (Expenses)	-	0	-	-	-
Pretax Income	40.29	15.99	-4.22	-0.85	-0.77
Income Tax Expense	1.94	-	-	-	-
Net Income	38.36	15.99	-4.22	-0.85	-0.77
Net Income to Common	38.36	15.99	-4.22	-0.85	-0.77
Net Income Growth	139.84%	-	-	-	-
Shares Outstanding (Basic)	12	9	9	9	7
Shares Outstanding (Diluted)	12	9	9	9	7
Shares Change (YoY)	25.58%	4.38%	-0.69%	39.34%	-
EPS (Basic)	3.27	1.70	-0.47	-0.09	-0.12
EPS (Diluted)	3.22	1.69	-0.47	-0.09	-0.12
EPS Growth	90.53%	-	-	-	-
Gross Margin	100.00%	100.00%	100.00%	-	100.00%
Operating Margin	79.89%	70.34%	-351.47%	-	-54.96%
Profit Margin	67.63%	137.88%	-613.73%	-	-50.56%
EBIT	45.31	8.16	-2.42	-4.42	-0.84
EBIT Margin	79.89%	70.34%	-	-	-54.96%
Effective Tax Rate	4.80%	-	-	-	-
Revenue as Reported	51.67	18.9	-1.08	2.41	1.53

Source: S&P Capital IQ. Standard template. Financial Sources.