Supremex Inc. (TSX:SXP)
3.650
-0.040 (-1.08%)
At close: Mar 6, 2026
Supremex Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 274.78 | 281.04 | 302.19 | 272.47 | 226.43 | Upgrade
|
| Revenue Growth (YoY) | -2.23% | -7.00% | 10.91% | 20.33% | 10.67% | Upgrade
|
| Cost of Revenue | 203.41 | 201.59 | 214.97 | 181.73 | 159.8 | Upgrade
|
| Gross Profit | 71.37 | 79.45 | 87.22 | 90.73 | 66.63 | Upgrade
|
| Selling, General & Admin | 41.34 | 38.67 | 38.19 | 34.63 | 29.77 | Upgrade
|
| Amortization of Goodwill & Intangibles | 6.9 | 6.92 | 6.66 | 3.76 | 3.38 | Upgrade
|
| Operating Expenses | 60.04 | 58.33 | 57.02 | 48.72 | 43.3 | Upgrade
|
| Operating Income | 11.33 | 21.12 | 30.19 | 42.02 | 23.33 | Upgrade
|
| Interest Expense | -5.03 | -5.35 | -6.34 | -2.92 | -2.33 | Upgrade
|
| Interest & Investment Income | - | - | 0.04 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.14 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 6.17 | 15.78 | 23.9 | 39.09 | 21 | Upgrade
|
| Merger & Restructuring Charges | -0.29 | -1.3 | -2.27 | -1.41 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.31 | -0.01 | 0.26 | 0.41 | - | Upgrade
|
| Asset Writedown | -0.82 | -23.41 | - | - | -2.07 | Upgrade
|
| Other Unusual Items | - | - | 1.46 | - | 2.12 | Upgrade
|
| Pretax Income | 11.37 | -8.95 | 23.34 | 38.09 | 21.05 | Upgrade
|
| Income Tax Expense | -0.66 | 2.8 | 6 | 9.66 | 5.3 | Upgrade
|
| Net Income | 12.02 | -11.74 | 17.33 | 28.44 | 15.75 | Upgrade
|
| Net Income to Common | 12.02 | -11.74 | 17.33 | 28.44 | 15.75 | Upgrade
|
| Net Income Growth | - | - | -39.04% | 80.52% | 110.18% | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | 26 | 26 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 25 | 26 | 26 | 27 | Upgrade
|
| Shares Change (YoY) | -1.62% | -3.72% | -0.97% | -3.83% | -3.09% | Upgrade
|
| EPS (Basic) | 0.49 | -0.47 | 0.67 | 1.09 | 0.58 | Upgrade
|
| EPS (Diluted) | 0.49 | -0.47 | 0.67 | 1.09 | 0.58 | Upgrade
|
| EPS Growth | - | - | -38.44% | 87.72% | 116.87% | Upgrade
|
| Free Cash Flow | 19.23 | 30.47 | 37.99 | 24.19 | 26.64 | Upgrade
|
| Free Cash Flow Per Share | 0.78 | 1.22 | 1.47 | 0.93 | 0.98 | Upgrade
|
| Dividend Per Share | 0.200 | 0.170 | 0.140 | 0.135 | - | Upgrade
|
| Dividend Growth | 17.65% | 21.43% | 3.70% | - | - | Upgrade
|
| Gross Margin | 25.97% | 28.27% | 28.86% | 33.30% | 29.43% | Upgrade
|
| Operating Margin | 4.12% | 7.52% | 9.99% | 15.42% | 10.30% | Upgrade
|
| Profit Margin | 4.38% | -4.18% | 5.74% | 10.44% | 6.96% | Upgrade
|
| Free Cash Flow Margin | 7.00% | 10.84% | 12.57% | 8.88% | 11.77% | Upgrade
|
| EBITDA | 23.23 | 34.02 | 42.88 | 51.06 | 31.64 | Upgrade
|
| EBITDA Margin | 8.45% | 12.11% | 14.19% | 18.74% | 13.98% | Upgrade
|
| D&A For EBITDA | 11.9 | 12.9 | 12.69 | 9.04 | 8.31 | Upgrade
|
| EBIT | 11.33 | 21.12 | 30.19 | 42.02 | 23.33 | Upgrade
|
| EBIT Margin | 4.12% | 7.52% | 9.99% | 15.42% | 10.30% | Upgrade
|
| Effective Tax Rate | - | - | 25.72% | 25.35% | 25.18% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.