Trican Well Service Ltd. (TSX:TCW)
6.83
+0.19 (2.86%)
At close: Mar 5, 2026
Trican Well Service Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,096 | 980.84 | 972.68 | 866.3 | 562.48 | Upgrade
|
| Revenue Growth (YoY) | 11.76% | 0.84% | 12.28% | 54.01% | 41.68% | Upgrade
|
| Cost of Revenue | 795.28 | 717.16 | 697.97 | 639.19 | 445.87 | Upgrade
|
| Gross Profit | 300.91 | 263.68 | 274.71 | 227.11 | 116.61 | Upgrade
|
| Selling, General & Admin | 57.49 | 43.79 | 39.55 | 37.75 | 29.86 | Upgrade
|
| Other Operating Expenses | -0.62 | -2.79 | -2.69 | -0.69 | -0.07 | Upgrade
|
| Operating Expenses | 144.91 | 118.54 | 114.06 | 117.28 | 117.6 | Upgrade
|
| Operating Income | 155.99 | 145.14 | 160.65 | 109.82 | -0.99 | Upgrade
|
| Interest Expense | -4.4 | -2.48 | -2.59 | -2.57 | -1.97 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.28 | -0.52 | -0.06 | 0.27 | -0.27 | Upgrade
|
| EBT Excluding Unusual Items | 151.32 | 142.14 | 158 | 107.53 | -3.23 | Upgrade
|
| Merger & Restructuring Charges | -4.36 | -0.74 | -0.15 | -2.1 | -0.42 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.89 | 4.12 | 1.11 | 2.46 | 2.55 | Upgrade
|
| Other Unusual Items | - | - | - | - | 13.08 | Upgrade
|
| Pretax Income | 147.86 | 145.51 | 158.97 | 107.88 | 11.98 | Upgrade
|
| Income Tax Expense | 35.66 | 36.03 | 37.96 | 28.67 | -0.08 | Upgrade
|
| Earnings From Continuing Operations | 112.19 | 109.48 | 121.01 | 79.22 | 12.06 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 5.16 | Upgrade
|
| Net Income to Company | 112.19 | 109.48 | 121.01 | 79.22 | 17.22 | Upgrade
|
| Net Income | 112.19 | 109.48 | 121.01 | 79.22 | 17.22 | Upgrade
|
| Net Income to Common | 112.19 | 109.48 | 121.01 | 79.22 | 17.22 | Upgrade
|
| Net Income Growth | 2.48% | -9.53% | 52.76% | 360.02% | - | Upgrade
|
| Shares Outstanding (Basic) | 193 | 200 | 217 | 241 | 253 | Upgrade
|
| Shares Outstanding (Diluted) | 196 | 203 | 221 | 247 | 258 | Upgrade
|
| Shares Change (YoY) | -3.63% | -8.26% | -10.22% | -4.32% | -2.29% | Upgrade
|
| EPS (Basic) | 0.58 | 0.55 | 0.56 | 0.33 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.57 | 0.54 | 0.55 | 0.32 | 0.07 | Upgrade
|
| EPS Growth | 5.56% | -1.82% | 71.88% | 370.44% | - | Upgrade
|
| Free Cash Flow | 104.69 | 79.78 | 169.17 | 48.61 | 20.21 | Upgrade
|
| Free Cash Flow Per Share | 0.54 | 0.39 | 0.76 | 0.20 | 0.08 | Upgrade
|
| Dividend Per Share | 0.210 | 0.180 | 0.160 | - | - | Upgrade
|
| Dividend Growth | 16.67% | 12.50% | - | - | - | Upgrade
|
| Gross Margin | 27.45% | 26.88% | 28.24% | 26.22% | 20.73% | Upgrade
|
| Operating Margin | 14.23% | 14.80% | 16.52% | 12.68% | -0.18% | Upgrade
|
| Profit Margin | 10.23% | 11.16% | 12.44% | 9.14% | 3.06% | Upgrade
|
| Free Cash Flow Margin | 9.55% | 8.13% | 17.39% | 5.61% | 3.59% | Upgrade
|
| EBITDA | 239.13 | 218.24 | 234.53 | 186.79 | 84.23 | Upgrade
|
| EBITDA Margin | 21.82% | 22.25% | 24.11% | 21.56% | 14.97% | Upgrade
|
| D&A For EBITDA | 83.14 | 73.1 | 73.88 | 76.97 | 85.22 | Upgrade
|
| EBIT | 155.99 | 145.14 | 160.65 | 109.82 | -0.99 | Upgrade
|
| EBIT Margin | 14.23% | 14.80% | 16.52% | 12.68% | -0.18% | Upgrade
|
| Effective Tax Rate | 24.12% | 24.76% | 23.88% | 26.57% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.