Trilogy Metals Income Statement

Financials in millions USD. Fiscal year is December - November.

Millions USD. Fiscal year is Dec - Nov.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021	2020 - 2016
Selling, General & Admin	9.11	6.59	7.04	6.7	7.81	Upgrade
Amortization of Goodwill & Intangibles	-	0	0.01	0.02	0.02	Upgrade
Operating Expenses	9.28	6.63	7.09	6.85	7.98	Upgrade
Operating Income	-9.28	-6.63	-7.09	-6.85	-7.98	Upgrade
Interest & Investment Income	1.16	0.75	0.12	0.03	0.02	Upgrade
Earnings From Equity Investments	-11.39	-2.64	-7.84	-17.36	-13.08	Upgrade
Currency Exchange Gain (Loss)	0.02	0	-0.01	0.02	-0.04	Upgrade
Other Non Operating Income (Expenses)	-22.75	-0.07	-0.13	-0.18	-0.58	Upgrade
EBT Excluding Unusual Items	-42.24	-8.59	-14.95	-24.34	-21.66	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	0.08	-	Upgrade
Pretax Income	-42.24	-8.59	-14.95	-24.26	-21.66	Upgrade
Earnings From Continuing Operations	-42.24	-8.59	-14.95	-24.26	-21.66	Upgrade
Net Income	-42.24	-8.59	-14.95	-24.26	-21.66	Upgrade
Net Income to Common	-42.24	-8.59	-14.95	-24.26	-21.66	Upgrade
Shares Outstanding (Basic)	165	160	153	146	144	Upgrade
Shares Outstanding (Diluted)	165	160	153	146	144	Upgrade
Shares Change (YoY)	3.12%	4.71%	4.75%	0.90%	-0.12%	Upgrade
EPS (Basic)	-0.26	-0.05	-0.10	-0.17	-0.15	Upgrade
EPS (Diluted)	-0.26	-0.05	-0.10	-0.17	-0.15	Upgrade
Free Cash Flow	-3.25	-1.83	-3.09	-3.94	-5.12	Upgrade
Free Cash Flow Per Share	-0.02	-0.01	-0.02	-0.03	-0.04	Upgrade
EBITDA	-9.27	-6.62	-7.08	-6.74	-7.96	Upgrade
D&A For EBITDA	0	0	0.01	0.11	0.02	Upgrade
EBIT	-9.28	-6.63	-7.09	-6.85	-7.98	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.