Trilogy Metals Ratios and Metrics

Market cap in millions CAD. Fiscal year is December - November.

Millions CAD. Fiscal year is Dec - Nov.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 9, 2026	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021	2020 - 2016
Market Capitalization	937	1,018	258	87	114	313	Upgrade
Market Cap Growth	181.53%	295.25%	194.95%	-23.45%	-63.61%	-12.92%	Upgrade
Enterprise Value	865	985	223	83	110	305	Upgrade
Last Close Price	5.43	5.95	1.60	0.56	0.78	2.17	Upgrade
PB Ratio	5.40	5.87	1.38	0.47	0.58	1.48	Upgrade
P/TBV Ratio	5.40	5.87	1.38	0.47	0.58	1.48	Upgrade
Debt / Equity Ratio	0.00	0.00	0.00	0	0.00	0.00	Upgrade
Net Debt / Equity Ratio	-0.42	-0.42	-0.19	-0.02	-0.02	-0.04	Upgrade
Net Debt / EBITDA Ratio	5.57	5.57	3.91	0.40	0.40	0.78	Upgrade
Net Debt / FCF Ratio	15.92	15.92	14.16	0.91	0.68	1.21	Upgrade
Quick Ratio	1.57	1.57	32.84	6.20	5.45	6.41	Upgrade
Current Ratio	1.57	1.57	32.84	6.20	5.45	6.41	Upgrade
Return on Equity (ROE)	-32.88%	-32.88%	-6.35%	-10.57%	-15.58%	-12.38%	Upgrade
Return on Assets (ROA)	-3.98%	-3.98%	-3.05%	-3.12%	-2.73%	-2.83%	Upgrade
Return on Capital Employed (ROCE)	-7.50%	-7.50%	-5.00%	-5.20%	-4.70%	-4.80%	Upgrade
Earnings Yield	-6.30%	-5.80%	-4.67%	-23.24%	-28.79%	-8.85%	Upgrade
FCF Yield	-	-0.45%	-1.00%	-4.81%	-4.67%	-2.09%	Upgrade
Buyback Yield / Dilution	-3.12%	-3.12%	-4.71%	-4.75%	-0.90%	0.12%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.