Tenaz Energy Corp. (TSX:TNZ)
23.19
+0.20 (0.87%)
At close: Dec 5, 2025
Tenaz Energy Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 213.79 | 139.91 | 50.3 | 1.83 | 25.47 | - | Upgrade
|
| Cash & Short-Term Investments | 213.79 | 139.91 | 50.3 | 1.83 | 25.47 | - | Upgrade
|
| Cash Growth | 1345.78% | 178.14% | 2645.63% | -92.81% | - | - | Upgrade
|
| Receivables | 73.05 | 6.23 | 8 | 10.25 | 1.78 | 1.09 | Upgrade
|
| Prepaid Expenses | 31.48 | 2.14 | 1 | 1.1 | 0.25 | 0.22 | Upgrade
|
| Restricted Cash | 40.02 | 40.25 | 32.94 | 59.09 | - | - | Upgrade
|
| Other Current Assets | 1.21 | 0.01 | 0.24 | 0.04 | - | - | Upgrade
|
| Total Current Assets | 359.54 | 188.54 | 92.49 | 72.32 | 27.5 | 1.31 | Upgrade
|
| Property, Plant & Equipment | 1,857 | 144.17 | 124.86 | 109.83 | 47.9 | 33.13 | Upgrade
|
| Long-Term Investments | 24.94 | 21.46 | 21.37 | 12.59 | - | - | Upgrade
|
| Other Long-Term Assets | 2.97 | 36.66 | - | - | - | - | Upgrade
|
| Total Assets | 2,244 | 390.83 | 238.72 | 194.74 | 75.4 | 34.44 | Upgrade
|
| Accounts Payable | 116.97 | 20.99 | 15.67 | 14.29 | 6.75 | 1.18 | Upgrade
|
| Accrued Expenses | - | 17 | 24.93 | - | - | - | Upgrade
|
| Short-Term Debt | - | - | - | 21.48 | - | 3.99 | Upgrade
|
| Current Portion of Leases | 10.75 | - | - | 0.07 | 0.06 | 0.05 | Upgrade
|
| Current Income Taxes Payable | 68.41 | - | - | 22.28 | - | - | Upgrade
|
| Other Current Liabilities | 53.62 | 2.31 | 3.39 | 0.52 | 0.6 | 0.39 | Upgrade
|
| Total Current Liabilities | 249.74 | 40.3 | 43.99 | 58.64 | 7.41 | 5.61 | Upgrade
|
| Long-Term Debt | 138.51 | 138.28 | - | - | - | - | Upgrade
|
| Long-Term Leases | 20.55 | 0.27 | 0.24 | 0.06 | 0.11 | 0.16 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 1,164 | 57.96 | 55.15 | 34.23 | - | - | Upgrade
|
| Other Long-Term Liabilities | 358.5 | 61.9 | 42.98 | 30.44 | 2.57 | 2.11 | Upgrade
|
| Total Liabilities | 1,931 | 298.7 | 142.36 | 123.37 | 10.09 | 7.87 | Upgrade
|
| Common Stock | 66.04 | 63.41 | 60.88 | 63.83 | 64.5 | 37.71 | Upgrade
|
| Additional Paid-In Capital | 12.67 | 12.09 | 10.92 | 8.87 | 7.66 | 7.25 | Upgrade
|
| Retained Earnings | 217.7 | 12.91 | 21.1 | -4.53 | -10.05 | -18.39 | Upgrade
|
| Comprehensive Income & Other | 16.19 | 3.72 | 3.46 | 3.2 | 3.2 | - | Upgrade
|
| Shareholders' Equity | 312.59 | 92.13 | 96.35 | 71.37 | 65.32 | 26.57 | Upgrade
|
| Total Liabilities & Equity | 2,244 | 390.83 | 238.72 | 194.74 | 75.4 | 34.44 | Upgrade
|
| Total Debt | 169.81 | 138.54 | 0.24 | 21.61 | 0.17 | 4.19 | Upgrade
|
| Net Cash (Debt) | 43.98 | 1.36 | 50.06 | -19.78 | 25.3 | -4.19 | Upgrade
|
| Net Cash Growth | 870.88% | -97.28% | - | - | - | - | Upgrade
|
| Net Cash Per Share | 1.40 | 0.05 | 1.72 | -0.68 | 1.70 | -0.38 | Upgrade
|
| Filing Date Shares Outstanding | 28.42 | 27.57 | 26.71 | 28.78 | 28.46 | 10.89 | Upgrade
|
| Total Common Shares Outstanding | 28.37 | 27.61 | 26.79 | 28.09 | 28.44 | 10.89 | Upgrade
|
| Working Capital | 109.8 | 148.23 | 48.5 | 13.67 | 20.09 | -4.3 | Upgrade
|
| Book Value Per Share | 11.02 | 3.34 | 3.60 | 2.54 | 2.30 | 2.44 | Upgrade
|
| Tangible Book Value | 312.59 | 92.13 | 96.35 | 71.37 | 65.32 | 26.57 | Upgrade
|
| Tangible Book Value Per Share | 11.02 | 3.34 | 3.60 | 2.54 | 2.30 | 2.44 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.