Spin Master Corp. (TSX:TOY)
Canada
· Delayed Price · Currency is CAD 18.61
+0.03 (0.16%)
At close: Mar 5, 2026
Spin Master Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,113 | 2,263 | 1,905 | 2,020 | 2,042 | Upgrade
|
| Revenue Growth (YoY) | -6.63% | 18.80% | -5.71% | -1.08% | 30.04% | Upgrade
|
| Cost of Revenue | 967.6 | 1,072 | 866.5 | 916.5 | 985.8 | Upgrade
|
| Gross Profit | 1,145 | 1,191 | 1,038 | 1,104 | 1,057 | Upgrade
|
| Selling, General & Admin | 908.6 | 891 | 746.5 | 777.3 | 740 | Upgrade
|
| Other Operating Expenses | - | -1.8 | -3.3 | -3.3 | -1.2 | Upgrade
|
| Operating Expenses | 978.9 | 961.9 | 768.6 | 802.9 | 772.3 | Upgrade
|
| Operating Income | 166.4 | 229 | 269.8 | 300.9 | 284.3 | Upgrade
|
| Interest Expense | -42.5 | -50.5 | -15.1 | -13.6 | -11.3 | Upgrade
|
| Interest & Investment Income | 2.5 | 4 | 27.4 | 10.7 | 1.7 | Upgrade
|
| Currency Exchange Gain (Loss) | -14.5 | 1.5 | -14.7 | 61.4 | 2.9 | Upgrade
|
| Other Non Operating Income (Expenses) | 11.3 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 123.2 | 184 | 267.4 | 359.4 | 277.6 | Upgrade
|
| Merger & Restructuring Charges | - | -40.9 | -29.2 | -4.8 | -9.3 | Upgrade
|
| Impairment of Goodwill | - | -12.9 | -26.7 | - | -1.9 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.3 | 0.2 | -0.4 | 0.9 | Upgrade
|
| Asset Writedown | -250.4 | -7.8 | -9.1 | -3 | -2.6 | Upgrade
|
| Legal Settlements | - | -0.4 | -0.6 | 2.1 | - | Upgrade
|
| Other Unusual Items | - | -3.3 | -0.8 | -12.9 | -2.7 | Upgrade
|
| Pretax Income | -127.2 | 119 | 201.2 | 340.4 | 262 | Upgrade
|
| Income Tax Expense | 21.3 | 37.1 | 49.8 | 79.1 | 63.4 | Upgrade
|
| Earnings From Continuing Operations | -148.5 | 81.9 | 151.4 | 261.3 | 198.6 | Upgrade
|
| Net Income | -148.5 | 81.9 | 151.4 | 261.3 | 198.6 | Upgrade
|
| Net Income to Common | -148.5 | 81.9 | 151.4 | 261.3 | 198.6 | Upgrade
|
| Net Income Growth | - | -45.91% | -42.06% | 31.57% | 336.48% | Upgrade
|
| Shares Outstanding (Basic) | 101 | 103 | 104 | 103 | 102 | Upgrade
|
| Shares Outstanding (Diluted) | 104 | 106 | 106 | 106 | 105 | Upgrade
|
| Shares Change (YoY) | -1.80% | 0.10% | -0.66% | 1.04% | 1.06% | Upgrade
|
| EPS (Basic) | -1.46 | 0.79 | 1.46 | 2.54 | 1.94 | Upgrade
|
| EPS (Diluted) | -1.46 | 0.77 | 1.43 | 2.45 | 1.89 | Upgrade
|
| EPS Growth | - | -46.15% | -41.63% | 29.63% | 329.55% | Upgrade
|
| Free Cash Flow | 236.6 | 294 | 199 | 218.9 | 392.7 | Upgrade
|
| Free Cash Flow Per Share | 2.28 | 2.78 | 1.88 | 2.06 | 3.73 | Upgrade
|
| Dividend Per Share | - | 0.292 | 0.182 | 0.089 | - | Upgrade
|
| Dividend Growth | - | 60.62% | 104.97% | - | - | Upgrade
|
| Gross Margin | 54.21% | 52.63% | 54.51% | 54.63% | 51.73% | Upgrade
|
| Operating Margin | 7.88% | 10.12% | 14.16% | 14.89% | 13.92% | Upgrade
|
| Profit Margin | -7.03% | 3.62% | 7.95% | 12.93% | 9.72% | Upgrade
|
| Free Cash Flow Margin | 11.20% | 12.99% | 10.45% | 10.84% | 19.23% | Upgrade
|
| EBITDA | 308.5 | 279.5 | 302.9 | 334.7 | 325.6 | Upgrade
|
| EBITDA Margin | 14.60% | 12.35% | 15.90% | 16.57% | 15.94% | Upgrade
|
| D&A For EBITDA | 142.1 | 50.5 | 33.1 | 33.8 | 41.3 | Upgrade
|
| EBIT | 166.4 | 229 | 269.8 | 300.9 | 284.3 | Upgrade
|
| EBIT Margin | 7.88% | 10.12% | 14.16% | 14.89% | 13.92% | Upgrade
|
| Effective Tax Rate | - | 31.18% | 24.75% | 23.24% | 24.20% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.