Topaz Energy Corp. (TSX:TPZ)
31.29
+0.01 (0.03%)
Mar 4, 2026, 4:00 PM EST
Topaz Energy Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 324.72 | 299.8 | 306.69 | 356.74 | 198.61 | Upgrade
|
| Other Revenue | 11.79 | 12.6 | 14.72 | 12.91 | 12.93 | Upgrade
|
| Revenue | 336.5 | 312.4 | 321.42 | 369.65 | 211.54 | Upgrade
|
| Revenue Growth (YoY) | 7.72% | -2.80% | -13.05% | 74.74% | 111.80% | Upgrade
|
| Cost of Revenue | 6.53 | 7.35 | 6.9 | 6.37 | 4.25 | Upgrade
|
| Gross Profit | 329.97 | 305.05 | 314.52 | 363.27 | 207.29 | Upgrade
|
| Selling, General & Admin | 10.81 | 9.58 | 8.38 | 8.47 | 6.36 | Upgrade
|
| Other Operating Expenses | -21.14 | -2.89 | -13.19 | 1.87 | 5.94 | Upgrade
|
| Operating Expenses | 132.14 | 136.61 | 215.78 | 221.28 | 169.7 | Upgrade
|
| Operating Income | 197.83 | 168.44 | 98.74 | 142 | 37.59 | Upgrade
|
| Interest Expense | -26.8 | -27.92 | -29.81 | -14.18 | -3.37 | Upgrade
|
| Pretax Income | 171.04 | 140.52 | 68.93 | 127.82 | 34.22 | Upgrade
|
| Income Tax Expense | 42.3 | 34.86 | 21.29 | 28.46 | 6.65 | Upgrade
|
| Earnings From Continuing Operations | 128.74 | 105.66 | 47.64 | 99.36 | 27.56 | Upgrade
|
| Net Income | 128.74 | 105.66 | 47.64 | 99.36 | 27.56 | Upgrade
|
| Net Income to Common | 128.74 | 105.66 | 47.64 | 99.36 | 27.56 | Upgrade
|
| Net Income Growth | 21.85% | 121.76% | -52.05% | 260.45% | 792.33% | Upgrade
|
| Shares Outstanding (Basic) | 154 | 147 | 144 | 143 | 124 | Upgrade
|
| Shares Outstanding (Diluted) | 154 | 147 | 145 | 143 | 124 | Upgrade
|
| Shares Change (YoY) | 4.96% | 1.21% | 1.44% | 15.23% | 37.34% | Upgrade
|
| EPS (Basic) | 0.84 | 0.72 | 0.33 | 0.70 | 0.22 | Upgrade
|
| EPS (Diluted) | 0.83 | 0.72 | 0.33 | 0.69 | 0.22 | Upgrade
|
| EPS Growth | 15.28% | 118.36% | -52.21% | 213.64% | 633.35% | Upgrade
|
| Free Cash Flow | 178.06 | -161.63 | 246.04 | -36.81 | -757.08 | Upgrade
|
| Free Cash Flow Per Share | 1.15 | -1.10 | 1.69 | -0.26 | -6.09 | Upgrade
|
| Dividend Per Share | 1.350 | 1.300 | 1.220 | 1.100 | 0.850 | Upgrade
|
| Dividend Growth | 3.85% | 6.56% | 10.91% | 29.41% | 325.00% | Upgrade
|
| Gross Margin | 98.06% | 97.65% | 97.85% | 98.28% | 97.99% | Upgrade
|
| Operating Margin | 58.79% | 53.92% | 30.72% | 38.41% | 17.77% | Upgrade
|
| Profit Margin | 38.26% | 33.82% | 14.82% | 26.88% | 13.03% | Upgrade
|
| Free Cash Flow Margin | 52.91% | -51.74% | 76.55% | -9.96% | -357.89% | Upgrade
|
| EBITDA | 332.96 | 293 | 316.13 | 351.45 | 193.01 | Upgrade
|
| EBITDA Margin | 98.95% | 93.79% | 98.36% | 95.08% | 91.24% | Upgrade
|
| D&A For EBITDA | 135.13 | 124.56 | 217.39 | 209.46 | 155.42 | Upgrade
|
| EBIT | 197.83 | 168.44 | 98.74 | 142 | 37.59 | Upgrade
|
| EBIT Margin | 58.79% | 53.92% | 30.72% | 38.41% | 17.77% | Upgrade
|
| Effective Tax Rate | 24.73% | 24.81% | 30.89% | 22.27% | 19.44% | Upgrade
|
| Revenue as Reported | 357.84 | 315.45 | 334.74 | 367.9 | 205.69 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.