TerraVest Industries Inc. (TSX:TVK)
Canada
· Delayed Price · Currency is CAD 143.17
+1.39 (0.98%)
At close: Mar 9, 2026
TerraVest Industries Cash Flow Statement
Financials in millions CAD. Fiscal year is October - September.
Millions CAD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Net Income | 91.13 | 86.65 | 63.57 | 42.07 | 45.25 | 36.62 | Upgrade
|
| Depreciation & Amortization | 143.96 | 121.5 | 69.35 | 39.9 | 35.29 | 19.25 | Upgrade
|
| Other Amortization | 1.9 | 1.59 | 0.64 | 0.2 | 0.34 | 0.3 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.24 | -1.1 | -4.6 | -3.37 | -1.9 | -1.28 | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.89 | -9.42 | 0.81 | -1.09 | -1.66 | - | Upgrade
|
| Loss (Gain) on Equity Investments | 0.11 | 0.1 | 0.02 | -0.01 | 0.06 | 0.08 | Upgrade
|
| Stock-Based Compensation | 0.84 | 0.95 | 1.27 | 1.93 | 0.62 | 0.07 | Upgrade
|
| Other Operating Activities | -52.11 | -26.68 | 7.78 | 17.03 | -9.71 | -8.1 | Upgrade
|
| Change in Accounts Receivable | 27.1 | -3.63 | 19.42 | -11.9 | -30.8 | 0.81 | Upgrade
|
| Change in Inventory | -12.57 | -5.39 | 22.99 | -7.14 | -34.81 | -33.44 | Upgrade
|
| Change in Accounts Payable | -40.8 | -15.96 | -16.67 | -1.59 | 16.39 | 11.26 | Upgrade
|
| Change in Unearned Revenue | 9.59 | -33.49 | -6.97 | 4.95 | 10.36 | -0.61 | Upgrade
|
| Change in Other Net Operating Assets | 1.21 | -4.05 | -1.12 | -1.73 | 0.51 | -1.9 | Upgrade
|
| Operating Cash Flow | 171.02 | 111.07 | 156.48 | 79.24 | 29.95 | 23.06 | Upgrade
|
| Operating Cash Flow Growth | 10.67% | -29.02% | 97.47% | 164.60% | 29.85% | -64.45% | Upgrade
|
| Capital Expenditures | -73.02 | -66.71 | -55.76 | -33.16 | -35.56 | -18.41 | Upgrade
|
| Sale of Property, Plant & Equipment | 7.34 | 11.74 | 30.98 | 12.12 | 10.66 | 3.72 | Upgrade
|
| Cash Acquisitions | -846.51 | -864.87 | -151.33 | -17.93 | -37.9 | -38.54 | Upgrade
|
| Divestitures | 2.99 | 2.99 | 4.26 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -1.56 | -1.73 | -0.57 | -0.35 | -0.17 | -0.67 | Upgrade
|
| Investment in Securities | -44.09 | -36.16 | -2.95 | -0.87 | -10.97 | 1.36 | Upgrade
|
| Investing Cash Flow | -954.84 | -954.73 | -175.38 | -40.18 | -73.95 | -52.54 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 0.33 | 2.69 | - | Upgrade
|
| Long-Term Debt Issued | - | 800.22 | 21.67 | 13.2 | 71.17 | 61.76 | Upgrade
|
| Total Debt Issued | 788.22 | 800.22 | 21.67 | 13.53 | 73.86 | 61.76 | Upgrade
|
| Short-Term Debt Repaid | - | - | -14.98 | - | - | -0.61 | Upgrade
|
| Long-Term Debt Repaid | - | -238.02 | -60.78 | -27.05 | -20.57 | -21.95 | Upgrade
|
| Total Debt Repaid | -266.93 | -238.02 | -75.76 | -27.05 | -20.57 | -22.57 | Upgrade
|
| Net Debt Issued (Repaid) | 521.28 | 562.2 | -54.1 | -13.52 | 53.3 | 39.2 | Upgrade
|
| Issuance of Common Stock | 307.01 | 307.01 | 91.93 | - | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | -1.31 | -0.98 | -21.1 | Upgrade
|
| Common Dividends Paid | -14.42 | -13.55 | -10.6 | -8.49 | -7.13 | -7.32 | Upgrade
|
| Other Financing Activities | -25.98 | -25.98 | -4.56 | -0.06 | -0.02 | -0.79 | Upgrade
|
| Financing Cash Flow | 787.9 | 829.69 | 22.67 | -23.38 | 45.16 | 9.99 | Upgrade
|
| Foreign Exchange Rate Adjustments | -4.63 | -0.45 | 0.02 | -0.12 | 0.4 | 0.25 | Upgrade
|
| Net Cash Flow | -0.54 | -14.43 | 3.79 | 15.55 | 1.55 | -19.24 | Upgrade
|
| Free Cash Flow | 98 | 44.36 | 100.71 | 46.09 | -5.61 | 4.66 | Upgrade
|
| Free Cash Flow Growth | 1.52% | -55.95% | 118.53% | - | - | -91.41% | Upgrade
|
| Free Cash Flow Margin | 6.34% | 3.23% | 11.04% | 6.79% | -0.97% | 1.52% | Upgrade
|
| Free Cash Flow Per Share | 4.57 | 2.12 | 5.21 | 2.54 | -0.31 | 0.25 | Upgrade
|
| Cash Interest Paid | 57.66 | 46.58 | 24.16 | 15.35 | 8.93 | 3.8 | Upgrade
|
| Cash Income Tax Paid | 38.37 | 42.71 | 27.05 | 9.59 | 11.29 | 9.46 | Upgrade
|
| Levered Free Cash Flow | 67.43 | 30.45 | 58.71 | 32.58 | -27.72 | -24.21 | Upgrade
|
| Unlevered Free Cash Flow | 103.54 | 59.97 | 73.79 | 42.31 | -22.22 | -21.7 | Upgrade
|
| Change in Working Capital | -15.47 | -62.52 | 17.64 | -17.4 | -38.35 | -23.87 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.