Vermilion Energy Inc. (TSX:VET)
Canada
· Delayed Price · Currency is CAD 15.38
-0.13 (-0.84%)
At close: Mar 6, 2026
Vermilion Energy Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,702 | 1,454 | 1,831 | 3,170 | 1,894 | Upgrade
|
| Revenue Growth (YoY) | 17.07% | -20.61% | -42.25% | 67.42% | 86.94% | Upgrade
|
| Cost of Revenue | 641.4 | 532.42 | 602.24 | 567.93 | 490.17 | Upgrade
|
| Gross Profit | 1,060 | 921.16 | 1,229 | 2,602 | 1,403 | Upgrade
|
| Selling, General & Admin | 98.45 | 74.01 | 80.72 | 57.68 | 52.88 | Upgrade
|
| Other Operating Expenses | -186.32 | 173.72 | -335.89 | -76.74 | 552.03 | Upgrade
|
| Operating Expenses | 634.76 | 841.64 | 500.21 | 410.37 | -84.46 | Upgrade
|
| Operating Income | 425.46 | 79.52 | 728.42 | 2,192 | 1,488 | Upgrade
|
| Interest Expense | -132.75 | -84.61 | -85.21 | -82.86 | -73.08 | Upgrade
|
| Earnings From Equity Investments | -1.95 | -1.57 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -39.88 | -51.73 | 7.91 | -69.27 | -71.58 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.55 | -11.53 | -0.42 | 11.15 | 21.42 | Upgrade
|
| EBT Excluding Unusual Items | 247.34 | -69.92 | 650.69 | 2,051 | 1,365 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -352.37 | - | - | Upgrade
|
| Asset Writedown | -572.16 | - | -1,016 | - | - | Upgrade
|
| Other Unusual Items | - | - | 439.49 | - | 17.2 | Upgrade
|
| Pretax Income | -324.82 | -69.92 | -278.28 | 2,051 | 1,382 | Upgrade
|
| Income Tax Expense | 39.99 | 26.25 | -40.7 | 738.04 | 233.2 | Upgrade
|
| Earnings From Continuing Operations | -364.81 | -96.17 | -237.59 | 1,313 | 1,149 | Upgrade
|
| Earnings From Discontinued Operations | -288.8 | 49.43 | - | - | - | Upgrade
|
| Net Income | -653.6 | -46.74 | -237.59 | 1,313 | 1,149 | Upgrade
|
| Net Income to Common | -653.6 | -46.74 | -237.59 | 1,313 | 1,149 | Upgrade
|
| Net Income Growth | - | - | - | 14.31% | - | Upgrade
|
| Shares Outstanding (Basic) | 154 | 158 | 164 | 163 | 161 | Upgrade
|
| Shares Outstanding (Diluted) | 154 | 158 | 164 | 168 | 165 | Upgrade
|
| Shares Change (YoY) | -2.66% | -3.45% | -2.79% | 2.22% | 4.34% | Upgrade
|
| EPS (Basic) | -4.25 | -0.30 | -1.45 | 8.03 | 7.13 | Upgrade
|
| EPS (Diluted) | -4.25 | -0.30 | -1.45 | 7.80 | 6.97 | Upgrade
|
| EPS Growth | - | - | - | 11.91% | - | Upgrade
|
| Free Cash Flow | 308.74 | 332.04 | 292.06 | 752.09 | 328.03 | Upgrade
|
| Free Cash Flow Per Share | 2.01 | 2.10 | 1.78 | 4.46 | 1.99 | Upgrade
|
| Dividend Per Share | 0.520 | 0.480 | 0.400 | 0.280 | - | Upgrade
|
| Dividend Growth | 8.33% | 20.00% | 42.86% | - | - | Upgrade
|
| Gross Margin | 62.31% | 63.37% | 67.11% | 82.09% | 74.11% | Upgrade
|
| Operating Margin | 25.00% | 5.47% | 39.79% | 69.14% | 78.57% | Upgrade
|
| Profit Margin | -38.41% | -3.21% | -12.98% | 41.42% | 60.66% | Upgrade
|
| Free Cash Flow Margin | 18.14% | 22.84% | 15.95% | 23.72% | 17.32% | Upgrade
|
| EBITDA | 1,245 | 837.3 | 1,519 | 2,635 | 2,115 | Upgrade
|
| EBITDA Margin | 73.15% | 57.60% | 82.98% | 83.12% | 111.69% | Upgrade
|
| D&A For EBITDA | 819.25 | 757.78 | 790.81 | 443.21 | 627.13 | Upgrade
|
| EBIT | 425.46 | 79.52 | 728.42 | 2,192 | 1,488 | Upgrade
|
| EBIT Margin | 25.00% | 5.47% | 39.79% | 69.14% | 78.57% | Upgrade
|
| Effective Tax Rate | - | - | - | 35.98% | 16.88% | Upgrade
|
| Revenue as Reported | 1,765 | 1,546 | 2,008 | 3,415 | 2,041 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.