Angkor Resources Income Statement

Financials in millions CAD. Fiscal year is August - July.

Millions CAD. Fiscal year is Aug - Jul.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021	2020 - 2016
Selling, General & Admin	2.18	1.04	0.83	1.03	1.25	Upgrade
Amortization of Goodwill & Intangibles	0	-	0.03	0.03	0.02	Upgrade
Operating Expenses	2.15	1.04	0.9	2.43	5.38	Upgrade
Operating Income	-2.15	-1.04	-0.9	-2.43	-5.38	Upgrade
Interest Expense	-0.55	-0.35	-0.02	-0.1	-0.17	Upgrade
Earnings From Equity Investments	0.52	0.36	-	-	-	Upgrade
Currency Exchange Gain (Loss)	-0.02	-0	-0	0.01	0.01	Upgrade
Other Non Operating Income (Expenses)	-0.78	-0.04	-0.01	-0.06	-0.11	Upgrade
EBT Excluding Unusual Items	-2.98	-1.07	-0.94	-2.59	-5.66	Upgrade
Gain (Loss) on Sale of Assets	0.1	0.02	-0.06	-	-	Upgrade
Asset Writedown	-	-0.03	-	-	-	Upgrade
Other Unusual Items	-	0.44	-	-0.13	-0.03	Upgrade
Pretax Income	-2.88	-0.64	-0.99	-2.71	-5.69	Upgrade
Earnings From Continuing Operations	-2.88	-0.64	-0.99	-2.71	-5.69	Upgrade
Minority Interest in Earnings	0.01	0.02	0.01	0.01	0	Upgrade
Net Income	-2.87	-0.62	-0.99	-2.71	-5.68	Upgrade
Net Income to Common	-2.87	-0.62	-0.99	-2.71	-5.68	Upgrade
Shares Outstanding (Basic)	185	184	170	158	149	Upgrade
Shares Outstanding (Diluted)	185	184	170	158	149	Upgrade
Shares Change (YoY)	0.81%	8.33%	7.41%	5.89%	32.84%	Upgrade
EPS (Basic)	-0.02	-0.00	-0.01	-0.02	-0.04	Upgrade
EPS (Diluted)	-0.02	-0.00	-0.01	-0.02	-0.04	Upgrade
Free Cash Flow	-1.55	-1.3	-0.96	-2.06	-1.64	Upgrade
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.01	-0.01	Upgrade
EBITDA	-2.15	-1.04	-0.88	-1.22	-1.34	Upgrade
D&A For EBITDA	0	0	0.03	1.22	4.05	Upgrade
EBIT	-2.15	-1.04	-0.9	-2.43	-5.38	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.