Artemis Gold Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Selling, General & Admin	11.18	8.2	8.31	7.21	5.2	3.37	Upgrade
Other Operating Expenses	0.71	0.41	0.31	0.06	0.08	0.02	Upgrade
Operating Expenses	39.53	17.29	13.77	12.76	10.2	5.93	Upgrade
Operating Income	410.86	-17.29	-13.77	-12.76	-10.2	-5.93	Upgrade
Interest Expense	-24.29	-0.07	-0.11	-0.07	-0.08	-0.05	Upgrade
Interest & Investment Income	0.7	-	3.55	3.05	0.72	0.55	Upgrade
Earnings From Equity Investments	-0.41	-0.47	-0.59	-0.89	-0.7	-0.42	Upgrade
Other Non Operating Income (Expenses)	-69.82	-13.62	-0.52	-0.42	-0.6	-0.88	Upgrade
EBT Excluding Unusual Items	317.04	-31.44	-11.45	-11.1	-10.86	-6.72	Upgrade
Gain (Loss) on Sale of Investments	-	-	-	-10.53	-2.06	0.11	Upgrade
Other Unusual Items	-	-	-	-	-0.8	1.41	Upgrade
Pretax Income	317.04	-31.44	-11.45	-21.63	-13.71	-5.21	Upgrade
Income Tax Expense	110.13	-	-	-	-	-1.27	Upgrade
Net Income	206.91	-31.44	-11.45	-21.63	-13.71	-3.93	Upgrade
Net Income to Common	206.91	-31.44	-11.45	-21.63	-13.71	-3.93	Upgrade
Shares Outstanding (Basic)	228	211	197	162	142	75	Upgrade
Shares Outstanding (Diluted)	233	211	197	162	142	75	Upgrade
Shares Change (YoY)	13.71%	7.58%	20.99%	14.24%	89.04%	201.28%	Upgrade
EPS (Basic)	0.91	-0.15	-0.06	-0.13	-0.10	-0.05	Upgrade
EPS (Diluted)	0.89	-0.15	-0.06	-0.13	-0.10	-0.05	Upgrade
Free Cash Flow	-56.86	-491.59	-404.94	-102.97	-89.37	-148.98	Upgrade
Free Cash Flow Per Share	-0.24	-2.32	-2.06	-0.63	-0.63	-1.98	Upgrade
EBITDA	430.9	-16.21	-12.8	-12.6	-10.07	-5.92	Upgrade
D&A For EBITDA	20.04	1.08	0.97	0.16	0.13	0.01	Upgrade
EBIT	410.86	-17.29	-13.77	-12.76	-10.2	-5.93	Upgrade
Effective Tax Rate	34.74%	-	-	-	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.