Blackrock Silver Income Statement

Financials in millions CAD. Fiscal year is November - October.

Millions CAD. Fiscal year is Nov - Oct.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021	2020 - 2016
Selling, General & Admin	3.25	2.98	2.84	3.31	3.52	Upgrade
Operating Expenses	20.83	11.78	5.98	17.91	28.11	Upgrade
Operating Income	-20.83	-11.78	-5.98	-17.91	-28.11	Upgrade
Interest & Investment Income	0.29	0.18	-	-	-	Upgrade
Currency Exchange Gain (Loss)	-0.23	0.12	-0.03	0.1	0.17	Upgrade
Other Non Operating Income (Expenses)	-0.31	-0.29	0.01	0.3	-0.08	Upgrade
EBT Excluding Unusual Items	-21.08	-11.76	-6	-17.51	-28.02	Upgrade
Pretax Income	-21.08	-11.76	-6	-17.51	-28.02	Upgrade
Net Income	-21.08	-11.76	-6	-17.51	-28.02	Upgrade
Net Income to Common	-21.08	-11.76	-6	-17.51	-28.02	Upgrade
Shares Outstanding (Basic)	309	232	187	163	141	Upgrade
Shares Outstanding (Diluted)	309	232	187	163	141	Upgrade
Shares Change (YoY)	33.12%	23.87%	14.99%	15.45%	75.23%	Upgrade
EPS (Basic)	-0.07	-0.05	-0.03	-0.11	-0.20	Upgrade
EPS (Diluted)	-0.07	-0.05	-0.03	-0.11	-0.20	Upgrade
Free Cash Flow	-21.99	-12.19	-7.61	-18.91	-25.73	Upgrade
Free Cash Flow Per Share	-0.07	-0.05	-0.04	-0.12	-0.18	Upgrade
EBITDA	-20.77	-11.73	-5.93	-17.88	-28.09	Upgrade
D&A For EBITDA	0.05	0.05	0.05	0.04	0.02	Upgrade
EBIT	-20.83	-11.78	-5.98	-17.91	-28.11	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.