Cabral Gold Inc. (TSXV:CBR)
Canada
· Delayed Price · Currency is CAD 0.710
-0.010 (-1.39%)
At close: Dec 5, 2025
Cabral Gold Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2016 |
| Net Income | -10.36 | -7.28 | 1.12 | -10.35 | -11.21 | -4.63 | Upgrade
|
| Depreciation & Amortization | 0.34 | 0.61 | 0.78 | 0.63 | 0.37 | 0.17 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0 | 0 | -6.27 | - | - | - | Upgrade
|
| Stock-Based Compensation | 0.76 | 0.36 | 0.39 | 0.89 | 1.57 | 0.84 | Upgrade
|
| Other Operating Activities | -0.12 | -0.12 | 0.03 | 0.1 | -0.08 | 0.13 | Upgrade
|
| Change in Accounts Receivable | 0.21 | -0.06 | -0.01 | 0 | -0.02 | 0.01 | Upgrade
|
| Change in Accounts Payable | 0.95 | 0.09 | -0.92 | 0.72 | 0.41 | 0.13 | Upgrade
|
| Change in Other Net Operating Assets | -0.21 | -0.01 | -0.23 | 0.34 | -0.13 | -0.01 | Upgrade
|
| Operating Cash Flow | -8.43 | -6.4 | -5.1 | -7.67 | -9.08 | -3.34 | Upgrade
|
| Capital Expenditures | -0.77 | -0.57 | -0.34 | -0.72 | -2.06 | -0.85 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 0.1 | - | - | Upgrade
|
| Investing Cash Flow | -0.77 | -0.57 | -0.34 | -0.62 | -2.06 | -0.85 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 0.98 | - | - | Upgrade
|
| Total Debt Issued | - | - | - | 0.98 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -1.03 | - | - | - | Upgrade
|
| Total Debt Repaid | - | - | -1.03 | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | - | - | -1.03 | 0.98 | - | - | Upgrade
|
| Issuance of Common Stock | 21.79 | 4.9 | 2.79 | 3.41 | 11.61 | 9.14 | Upgrade
|
| Other Financing Activities | -1.31 | -0.13 | 6.21 | 0.35 | -0.98 | -0.17 | Upgrade
|
| Financing Cash Flow | 20.48 | 4.76 | 7.98 | 4.73 | 10.63 | 8.97 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.08 | 0.09 | -0.05 | 0.06 | -0.07 | -0.01 | Upgrade
|
| Net Cash Flow | 11.37 | -2.12 | 2.49 | -3.49 | -0.58 | 4.77 | Upgrade
|
| Free Cash Flow | -9.2 | -6.97 | -5.44 | -8.39 | -11.14 | -4.19 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.04 | -0.03 | -0.06 | -0.09 | -0.05 | Upgrade
|
| Levered Free Cash Flow | -5.14 | -4.3 | -3.76 | -4.67 | -6.77 | -2.56 | Upgrade
|
| Unlevered Free Cash Flow | -5.14 | -4.3 | -3.66 | -4.53 | -6.77 | -2.56 | Upgrade
|
| Change in Working Capital | 0.94 | 0.02 | -1.16 | 1.05 | 0.27 | 0.14 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.