Edge Total Intelligence Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	65	52	27	29	-	-
Market Cap Growth	35.79%	89.22%	-6.04%	-	-	-
Enterprise Value	68	55	41	40	-	-
Last Close Price	0.73	0.74	0.50	0.64	-	-
PS Ratio	19.64	11.95	5.44	6.04	-	-
PB Ratio	-24.45	-15.15	-6.03	-2.60	-	-
EV/Sales Ratio	20.65	12.65	8.16	8.25	-	-
Debt / Equity Ratio	-1.58	-1.37	-1.15	-1.12	-2.86	-10.07
Debt / EBITDA Ratio	-	-	-	-	-	9.59
Net Debt / Equity Ratio	-1.26	-1.04	-0.86	-1.06	-1.66	-9.93
Net Debt / EBITDA Ratio	-0.46	-0.71	-0.83	-2.80	-3.11	10.40
Net Debt / FCF Ratio	-0.48	-1.06	-5.41	-2.35	-4.17	-6.16
Asset Turnover	0.56	0.91	1.21	0.53	0.40	-
Quick Ratio	0.15	0.21	0.20	0.14	0.70	0.61
Current Ratio	0.32	0.39	0.24	0.15	0.72	0.63
Return on Assets (ROA)	-76.25%	-65.36%	-70.18%	-32.26%	-18.75%	-
Return on Invested Capital (ROIC)	-446.03%	-	-19645.62%	-269.94%	-67.94%	3.28%
Return on Capital Employed (ROCE)	328.60%	2787.50%	127.50%	53.70%	-70.50%	2.90%
Earnings Yield	-13.02%	-12.15%	-5.82%	-28.90%	-	-
FCF Yield	-10.72%	-6.49%	-2.63%	-17.40%	-	-
Buyback Yield / Dilution	-25.66%	-53.98%	37.21%	-29.37%	-335.13%	-

Source: S&P Capital IQ. Standard template. Financial Sources.