Copper Fox Metals Income Statement

Financials in millions CAD. Fiscal year is November - October.

Millions CAD. Fiscal year is Nov - Oct.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021	2020 - 2016
Selling, General & Admin	1.24	1.1	1.11	1.01	1.1	Upgrade
Operating Expenses	1.25	1.11	1.13	1.02	1.12	Upgrade
Operating Income	-1.25	-1.11	-1.13	-1.02	-1.12	Upgrade
Interest & Investment Income	0.01	0.02	0.02	0	0	Upgrade
Earnings From Equity Investments	-	-	-	-	0	Upgrade
EBT Excluding Unusual Items	-1.24	-1.09	-1.11	-1.02	-1.12	Upgrade
Gain (Loss) on Sale of Investments	-	-	-	-0.33	-	Upgrade
Pretax Income	-1.24	-1.09	-1.11	-1.35	-1.12	Upgrade
Income Tax Expense	-0.17	-0.48	-	-0.06	-0.25	Upgrade
Earnings From Continuing Operations	-1.07	-0.61	-1.11	-1.29	-0.86	Upgrade
Net Income	-1.07	-0.61	-1.11	-1.29	-0.86	Upgrade
Net Income to Common	-1.07	-0.61	-1.11	-1.29	-0.86	Upgrade
Shares Outstanding (Basic)	573	561	544	524	508	Upgrade
Shares Outstanding (Diluted)	573	561	544	524	508	Upgrade
Shares Change (YoY)	2.28%	3.14%	3.71%	3.09%	6.39%	Upgrade
EPS (Basic)	-0.00	-0.00	-0.00	-0.00	-0.00	Upgrade
EPS (Diluted)	-0.00	-0.00	-0.00	-0.00	-0.00	Upgrade
Free Cash Flow	-3.11	-2.48	-2.44	-2.4	-2.84	Upgrade
Free Cash Flow Per Share	-0.01	-0.00	-0.00	-0.01	-0.01	Upgrade
EBITDA	-1.25	-1.11	-1.12	-1.02	-1.11	Upgrade
D&A For EBITDA	0	0.01	0.01	0	0.01	Upgrade
EBIT	-1.25	-1.11	-1.13	-1.02	-1.12	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.