DMG Blockchain Solutions Inc. (TSXV:DMGI)
0.240
0.00 (0.00%)
Mar 6, 2026, 10:03 AM EST
DMG Blockchain Solutions Income Statement
Financials in millions CAD. Fiscal year is October - September.
Millions CAD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Revenue | 46.88 | 47.34 | 33.9 | 27.94 | 43.24 | 10.22 | Upgrade
|
| Revenue Growth (YoY) | 30.79% | 39.64% | 21.33% | -35.38% | 323.12% | 38.02% | Upgrade
|
| Cost of Revenue | 27.7 | 27.66 | 19.73 | 16.8 | 13.03 | 6.56 | Upgrade
|
| Gross Profit | 19.18 | 19.67 | 14.17 | 11.14 | 30.2 | 3.66 | Upgrade
|
| Selling, General & Admin | 6.27 | 6.18 | 5.85 | 3.73 | 3.45 | 3.45 | Upgrade
|
| Research & Development | 2.34 | 2.31 | 2.13 | 1.95 | 2.36 | 0.83 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | - | 0.04 | 0.2 | Upgrade
|
| Other Operating Expenses | - | - | 0.35 | 0.1 | - | - | Upgrade
|
| Operating Expenses | 27.92 | 28.76 | 29.08 | 29.83 | 28.68 | 10.5 | Upgrade
|
| Operating Income | -8.74 | -9.09 | -14.91 | -18.69 | 1.52 | -6.83 | Upgrade
|
| Interest Expense | -0.01 | -0.01 | -0.01 | - | - | - | Upgrade
|
| Interest & Investment Income | 0.7 | 0.68 | 0.63 | 0.51 | 0.11 | 0.11 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.95 | -0.21 | -0.07 | -0.12 | 0.15 | -0.29 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.13 | 0.6 | 10.48 | 2.68 | -15.05 | -3.53 | Upgrade
|
| EBT Excluding Unusual Items | -6.97 | -8.03 | -3.88 | -15.62 | -13.27 | -10.55 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.06 | 0.16 | -0.68 | -0.22 | -6.87 | -0.14 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.4 | -2.4 | 0 | 0.07 | 1.18 | 1.34 | Upgrade
|
| Asset Writedown | -0.04 | - | - | - | -0.04 | - | Upgrade
|
| Legal Settlements | - | - | - | - | -0.03 | -0.2 | Upgrade
|
| Other Unusual Items | - | - | -0.67 | -0.69 | 2.05 | - | Upgrade
|
| Pretax Income | -9.36 | -10.27 | -5.23 | -16.46 | -16.98 | -9.55 | Upgrade
|
| Earnings From Continuing Operations | -9.36 | -10.27 | -5.23 | -16.46 | -16.98 | -9.55 | Upgrade
|
| Net Income | -9.36 | -10.27 | -5.23 | -16.46 | -16.98 | -9.55 | Upgrade
|
| Net Income to Common | -9.36 | -10.27 | -5.23 | -16.46 | -16.98 | -9.55 | Upgrade
|
| Shares Outstanding (Basic) | 204 | 199 | 169 | 168 | 167 | 136 | Upgrade
|
| Shares Outstanding (Diluted) | 204 | 199 | 169 | 168 | 167 | 136 | Upgrade
|
| Shares Change (YoY) | 17.33% | 17.51% | 0.90% | 0.32% | 22.78% | 38.85% | Upgrade
|
| EPS (Basic) | -0.05 | -0.05 | -0.03 | -0.10 | -0.10 | -0.07 | Upgrade
|
| EPS (Diluted) | -0.05 | -0.05 | -0.03 | -0.10 | -0.10 | -0.07 | Upgrade
|
| Free Cash Flow | 3.31 | -3.26 | -12.21 | -0.28 | -22.32 | -74.29 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | -0.02 | -0.07 | -0.00 | -0.13 | -0.55 | Upgrade
|
| Gross Margin | 40.92% | 41.56% | 41.79% | 39.88% | 69.86% | 35.82% | Upgrade
|
| Operating Margin | -18.64% | -19.19% | -43.98% | -66.89% | 3.52% | -66.88% | Upgrade
|
| Profit Margin | -19.96% | -21.69% | -15.43% | -58.92% | -39.26% | -93.48% | Upgrade
|
| Free Cash Flow Margin | 7.06% | -6.89% | -36.00% | -0.99% | -51.62% | -727.02% | Upgrade
|
| EBITDA | 7.67 | 8.22 | 3.99 | 3.16 | 21.3 | -4.8 | Upgrade
|
| EBITDA Margin | 16.36% | 17.36% | 11.76% | 11.30% | 49.26% | -47.00% | Upgrade
|
| D&A For EBITDA | 16.41 | 17.3 | 18.9 | 21.85 | 19.78 | 2.03 | Upgrade
|
| EBIT | -8.74 | -9.09 | -14.91 | -18.69 | 1.52 | -6.83 | Upgrade
|
| EBIT Margin | -18.64% | -19.19% | -43.98% | -66.89% | 3.52% | -66.88% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.