Edge Copper Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	0.87	0.17	0.17	0.17	0.16	Upgrade
Operating Expenses	2.02	0.18	0.17	0.17	0.16	Upgrade
Operating Income	-2.02	-0.18	-0.17	-0.17	-0.16	Upgrade
Interest & Investment Income	0.08	0.01	0.01	-	-	Upgrade
Currency Exchange Gain (Loss)	-1.21	0.06	-0.04	-0	-0	Upgrade
Other Non Operating Income (Expenses)	0.04	0.12	0.12	0.11	0.12	Upgrade
EBT Excluding Unusual Items	-3.11	0.01	-0.09	-0.06	-0.05	Upgrade
Gain (Loss) on Sale of Assets	8.41	-	-	-	-	Upgrade
Pretax Income	5.3	0.01	-0.09	-0.06	-0.05	Upgrade
Income Tax Expense	0.95	-	-	-	-	Upgrade
Net Income	4.35	0.01	-0.09	-0.06	-0.05	Upgrade
Net Income to Common	4.35	0.01	-0.09	-0.06	-0.05	Upgrade
Net Income Growth	41546.81%	-	-	-	-	Upgrade
Shares Outstanding (Basic)	42	26	26	26	26	Upgrade
Shares Outstanding (Diluted)	43	26	26	26	26	Upgrade
Shares Change (YoY)	62.17%	-	-	-	-	Upgrade
EPS (Basic)	0.10	0.00	-0.00	-0.00	-0.00	Upgrade
EPS (Diluted)	0.10	0.00	-0.00	-0.00	-0.00	Upgrade
EPS Growth	25152.53%	-	-	-	-	Upgrade
Free Cash Flow	-1.95	-0.01	-0.05	-0.05	-0.06	Upgrade
Free Cash Flow Per Share	-0.05	-	-0.00	-0.00	-0.00	Upgrade
EBITDA	-2.01	-	-	-	-0.16	Upgrade
D&A For EBITDA	0	-	-	-	0	Upgrade
EBIT	-2.02	-0.18	-0.17	-0.17	-0.16	Upgrade
Effective Tax Rate	17.89%	-	-	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.