Empress Royalty Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2021	2020
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Sep '21 Sep 30, 2021	2020
Market Capitalization	138	41	34	45	32	30	Upgrade
Market Cap Growth	219.38%	19.34%	-24.32%	42.02%	7.02%	-	Upgrade
Enterprise Value	135	48	37	49	28	15	Upgrade
Last Close Price	1.08	0.34	0.29	0.40	0.30	0.28	Upgrade
PE Ratio	30.51	28.07	-	-	-	-	Upgrade
PS Ratio	7.44	3.55	7.37	18.34	148.87	418.21	Upgrade
PB Ratio	4.32	1.62	1.66	2.01	1.46	1.38	Upgrade
P/TBV Ratio	4.32	1.62	1.66	2.01	1.46	1.38	Upgrade
P/OCF Ratio	15.57	8.03	122.03	-	-	-	Upgrade
EV/Sales Ratio	7.28	4.13	7.94	19.65	129.90	210.38	Upgrade
EV/EBITDA Ratio	12.56	7.86	152.23	-	-	-	Upgrade
EV/EBIT Ratio	16.90	12.74	-	-	-	-	Upgrade
Debt / Equity Ratio	0.15	0.30	0.19	0.19	0.18	-	Upgrade
Debt / EBITDA Ratio	0.44	1.23	16.02	-	-	-	Upgrade
Asset Turnover	0.50	0.38	0.18	0.09	-	0.01	Upgrade
Quick Ratio	1.57	0.38	1.00	0.27	1.66	23.92	Upgrade
Current Ratio	2.65	0.89	1.14	0.28	1.70	24.57	Upgrade
Return on Equity (ROE)	17.02%	6.11%	-18.19%	-19.93%	-	-31.68%	Upgrade
Return on Assets (ROA)	13.57%	7.58%	-3.20%	-6.08%	-	-13.42%	Upgrade
Return on Capital (ROIC)	14.59%	7.87%	-3.26%	-6.16%	-	-13.64%	Upgrade
Return on Capital Employed (ROCE)	22.80%	12.90%	-5.80%	-11.90%	-15.30%	-11.70%	Upgrade
Earnings Yield	3.44%	3.56%	-11.30%	-10.10%	-12.70%	-12.34%	Upgrade
Buyback Yield / Dilution	-11.78%	-5.02%	-9.16%	-18.12%	-4.20%	-738.15%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.