Equity Metals Ratios and Metrics

Market cap in millions CAD. Fiscal year is September - August.

Millions CAD. Fiscal year is Sep - Aug.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 4, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021	Aug '20 Aug 31, 2020	2019 - 2015
Market Capitalization	47	35	19	6	11	8	Upgrade
Market Cap Growth	41.06%	81.89%	240.44%	-48.40%	36.35%	566.93%	Upgrade
Enterprise Value	41	32	17	5	9	8	Upgrade
Last Close Price	0.23	0.20	0.13	0.06	0.14	0.14	Upgrade
PB Ratio	9.49	8.82	6.29	8.01	5.28	4.05	Upgrade
P/TBV Ratio	9.49	8.82	6.29	8.01	5.28	4.05	Upgrade
EV/FCF Ratio	-7.33	-	-	-	-	-	Upgrade
Quick Ratio	4.38	3.44	10.86	5.91	19.73	6.95	Upgrade
Current Ratio	4.38	3.44	10.88	5.98	19.81	6.95	Upgrade
Return on Equity (ROE)	-125.19%	-116.14%	-154.48%	-360.31%	-207.35%	-103.53%	Upgrade
Return on Assets (ROA)	-76.87%	-69.52%	-88.41%	-218.03%	-117.19%	-54.37%	Upgrade
Return on Capital (ROIC)	-98.39%	-87.53%	-97.44%	-233.32%	-128.25%	-64.29%	Upgrade
Return on Capital Employed (ROCE)	-123.30%	-124.00%	-95.90%	-735.20%	-200.80%	-56.70%	Upgrade
Earnings Yield	-10.33%	-11.65%	-15.11%	-88.59%	-38.42%	-14.10%	Upgrade
FCF Yield	-12.07%	-11.83%	-12.72%	-82.51%	-30.28%	-11.88%	Upgrade
Buyback Yield / Dilution	-23.95%	-29.64%	-26.48%	-36.35%	-156.51%	-83.36%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.