Sailfish Royalty Corp. (TSXV:FISH)
Canada
· Delayed Price · Currency is CAD 3.340
-0.020 (-0.60%)
At close: Dec 5, 2025
Sailfish Royalty Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 1.23 | 0.55 | -1.11 | -1.21 | 3.27 | -4.59 | Upgrade
|
| Depreciation & Amortization | 0.2 | 0.53 | 0.44 | 0.61 | 0.37 | 0.09 | Upgrade
|
| Other Amortization | - | - | 0.03 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | -6.73 | 0.01 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 0.58 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.68 | - | - | - | - | -0.15 | Upgrade
|
| Stock-Based Compensation | 0.53 | 0.11 | 0.41 | 0.71 | 0.74 | 1.27 | Upgrade
|
| Other Operating Activities | -0.1 | -1.23 | -0.67 | 0.18 | 0.28 | 1.77 | Upgrade
|
| Change in Accounts Receivable | 0 | 0.01 | -0.01 | 0 | 0.08 | -0.01 | Upgrade
|
| Change in Accounts Payable | 0.25 | -0.07 | -0.04 | -0.16 | 0.1 | 0.1 | Upgrade
|
| Change in Other Net Operating Assets | -0.08 | 0.06 | -0.03 | 0.05 | -0.03 | -0.17 | Upgrade
|
| Operating Cash Flow | 0.71 | -0.05 | -1.14 | -0.36 | -1.76 | -1.67 | Upgrade
|
| Capital Expenditures | -1 | - | - | - | - | -0.29 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.05 | - | - | - | 19 | 0.42 | Upgrade
|
| Investment in Securities | - | - | - | - | - | 0.58 | Upgrade
|
| Other Investing Activities | 2.94 | 4.27 | -1.87 | -0.79 | -1.26 | -0.15 | Upgrade
|
| Investing Cash Flow | 1.99 | 4.27 | 1.67 | 3.68 | 10.84 | 0.55 | Upgrade
|
| Long-Term Debt Issued | - | - | 4.1 | - | - | - | Upgrade
|
| Total Debt Issued | - | - | 4.1 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | - | -0.02 | -0.03 | -3.38 | -9.85 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | 4.08 | -0.03 | -3.38 | -9.85 | Upgrade
|
| Issuance of Common Stock | 0.6 | 0.62 | 0.84 | 0.12 | 0.61 | 14.32 | Upgrade
|
| Repurchase of Common Stock | -1.02 | -1.67 | -0.91 | -1.86 | -3.28 | -1.91 | Upgrade
|
| Common Dividends Paid | -2.45 | -3.55 | -3.56 | -3.61 | -0.91 | - | Upgrade
|
| Other Financing Activities | -0 | -0.01 | -0.04 | -0.01 | -0.01 | -0.15 | Upgrade
|
| Financing Cash Flow | -2.87 | -4.61 | 0.41 | -5.39 | -6.97 | 2.41 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | -0.01 | - | - | - | - | Upgrade
|
| Net Cash Flow | -0.17 | -0.4 | 0.94 | -2.07 | 2.12 | 1.29 | Upgrade
|
| Free Cash Flow | -0.29 | -0.05 | -1.14 | -0.36 | -1.76 | -1.96 | Upgrade
|
| Free Cash Flow Margin | -9.90% | -1.92% | -48.80% | -13.46% | -118.99% | -2072.88% | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.00 | -0.02 | -0.01 | -0.02 | -0.03 | Upgrade
|
| Cash Interest Paid | - | - | - | 0 | 0 | - | Upgrade
|
| Levered Free Cash Flow | 2.83 | 1.07 | 1.57 | 0.57 | -5.09 | -0.69 | Upgrade
|
| Unlevered Free Cash Flow | 3 | 1.34 | 1.7 | 0.57 | -5.03 | -0.07 | Upgrade
|
| Change in Working Capital | 0.16 | -0.01 | -0.08 | -0.11 | 0.15 | -0.08 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.