Graphene Manufacturing Group Ltd (TSXV:GMG)
Canada
· Delayed Price · Currency is CAD 1.900
-0.090 (-4.52%)
At close: Mar 9, 2026
TSXV:GMG Balance Sheet
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2019 |
| Cash & Equivalents | 13.93 | 7.71 | 3.98 | 4.65 | 12.26 | 3.36 | Upgrade
|
| Cash & Short-Term Investments | 13.93 | 7.71 | 3.98 | 4.65 | 12.26 | 3.36 | Upgrade
|
| Cash Growth | 192.61% | 93.56% | -14.32% | -62.09% | 264.92% | 410.06% | Upgrade
|
| Accounts Receivable | 0.48 | 0.09 | 0.11 | 0.18 | 0.03 | 0.02 | Upgrade
|
| Other Receivables | - | 2.03 | 2.88 | 4.27 | 1.53 | 0.77 | Upgrade
|
| Receivables | 0.48 | 2.11 | 2.98 | 4.45 | 1.55 | 0.79 | Upgrade
|
| Inventory | 1.62 | 1.27 | 0.49 | 0.36 | 0.35 | 0.34 | Upgrade
|
| Prepaid Expenses | - | 0.35 | 0.6 | 0.38 | 0.31 | 0.17 | Upgrade
|
| Other Current Assets | 0.59 | - | 0.01 | 0.01 | 0.01 | 0.02 | Upgrade
|
| Total Current Assets | 16.63 | 11.44 | 8.06 | 9.86 | 14.48 | 4.67 | Upgrade
|
| Property, Plant & Equipment | 4.6 | 4.75 | 5.8 | 4.38 | 2.16 | 0.22 | Upgrade
|
| Other Intangible Assets | 0.84 | 1.03 | 1.38 | 1.72 | 0.03 | 0.05 | Upgrade
|
| Total Assets | 22.06 | 17.22 | 15.24 | 15.96 | 16.68 | 4.94 | Upgrade
|
| Accounts Payable | 0.51 | 0.62 | 0.15 | 0.24 | 0.16 | 0.2 | Upgrade
|
| Accrued Expenses | 0.26 | 0.66 | 0.68 | 0.82 | 0.6 | 0.37 | Upgrade
|
| Short-Term Debt | - | - | 0.13 | - | - | - | Upgrade
|
| Current Portion of Leases | 0.38 | 0.35 | 0.46 | 0.27 | 0.14 | - | Upgrade
|
| Current Unearned Revenue | 0.03 | 0.01 | 1.15 | 1.25 | - | - | Upgrade
|
| Other Current Liabilities | 24.21 | 5.64 | 3.07 | 3.44 | 4.68 | 2.35 | Upgrade
|
| Total Current Liabilities | 25.38 | 7.29 | 5.63 | 6.03 | 5.58 | 2.91 | Upgrade
|
| Long-Term Leases | 0.23 | 0.42 | 0.77 | 1.03 | 0.9 | - | Upgrade
|
| Pension & Post-Retirement Benefits | 0.08 | 0.05 | 0.05 | - | - | - | Upgrade
|
| Other Long-Term Liabilities | 0.56 | 0.56 | 0.25 | 0.2 | 0.1 | - | Upgrade
|
| Total Liabilities | 26.24 | 8.31 | 6.7 | 7.26 | 6.58 | 2.91 | Upgrade
|
| Common Stock | 49.34 | 42.69 | 36.24 | 30.47 | 26.44 | 13.85 | Upgrade
|
| Additional Paid-In Capital | 11.22 | 8.56 | 7.69 | 7.62 | 5.97 | - | Upgrade
|
| Retained Earnings | -72.72 | -49.41 | -40.83 | -33.43 | -24.11 | -12.38 | Upgrade
|
| Comprehensive Income & Other | 7.98 | 7.07 | 5.45 | 4.04 | 1.8 | 0.56 | Upgrade
|
| Shareholders' Equity | -4.18 | 8.91 | 8.54 | 8.69 | 10.1 | 2.03 | Upgrade
|
| Total Liabilities & Equity | 22.06 | 17.22 | 15.24 | 15.96 | 16.68 | 4.94 | Upgrade
|
| Total Debt | 0.6 | 0.77 | 1.35 | 1.31 | 1.03 | - | Upgrade
|
| Net Cash (Debt) | 13.33 | 6.93 | 2.63 | 3.34 | 11.22 | 3.36 | Upgrade
|
| Net Cash Growth | 257.62% | 163.58% | -21.29% | -70.22% | 234.13% | 410.06% | Upgrade
|
| Net Cash Per Share | 0.12 | 0.07 | 0.03 | 0.04 | 0.15 | 0.06 | Upgrade
|
| Filing Date Shares Outstanding | 118.35 | 117.77 | 94.64 | 82.04 | 79.08 | 75.85 | Upgrade
|
| Total Common Shares Outstanding | 118.35 | 107.94 | 94.64 | 82.04 | 78.76 | 69.55 | Upgrade
|
| Working Capital | -8.75 | 4.15 | 2.43 | 3.83 | 8.9 | 1.76 | Upgrade
|
| Book Value Per Share | -0.04 | 0.08 | 0.09 | 0.11 | 0.13 | 0.03 | Upgrade
|
| Tangible Book Value | -5.02 | 7.88 | 7.16 | 6.98 | 10.07 | 1.99 | Upgrade
|
| Tangible Book Value Per Share | -0.04 | 0.07 | 0.08 | 0.09 | 0.13 | 0.03 | Upgrade
|
| Machinery | - | 4.29 | 4.07 | 2.36 | 1.72 | 1.31 | Upgrade
|
| Construction In Progress | - | 1.6 | 1.84 | 1.9 | 0.25 | - | Upgrade
|
| Leasehold Improvements | - | 0.77 | 0.77 | 0.54 | 0.41 | 0.01 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.