Gatekeeper Systems Inc. (TSXV:GSI)
1.510
-0.010 (-0.66%)
At close: Feb 27, 2026
Gatekeeper Systems Income Statement
Financials in millions CAD. Fiscal year is September - August.
Millions CAD. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2020 - 2016 |
| Revenue | 30.41 | 31.79 | 37.81 | 27.85 | 20.03 | 17.23 | Upgrade
|
| Revenue Growth (YoY) | -13.79% | -15.94% | 35.77% | 39.03% | 16.25% | -15.19% | Upgrade
|
| Cost of Revenue | 18.11 | 19.01 | 20.61 | 15.38 | 10.77 | 9.74 | Upgrade
|
| Gross Profit | 12.3 | 12.77 | 17.2 | 12.47 | 9.26 | 7.49 | Upgrade
|
| Selling, General & Admin | 13.84 | 12.98 | 10.03 | 7.33 | 5.95 | 5.97 | Upgrade
|
| Research & Development | 3.99 | 3.69 | 2.83 | 2.3 | 2.08 | 1.82 | Upgrade
|
| Operating Expenses | 17.83 | 16.67 | 12.87 | 9.62 | 8.02 | 7.79 | Upgrade
|
| Operating Income | -5.53 | -3.9 | 4.34 | 2.85 | 1.24 | -0.29 | Upgrade
|
| Interest Expense | -0.25 | -0.29 | -0.18 | -0.23 | -0.22 | -0.14 | Upgrade
|
| Interest & Investment Income | 0.04 | 0.05 | 0.06 | 0.05 | 0.01 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.29 | 0.38 | 0.05 | 0.2 | 0.41 | -0.26 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 0.43 | - | Upgrade
|
| EBT Excluding Unusual Items | -5.45 | -3.75 | 4.27 | 2.87 | 1.88 | -0.68 | Upgrade
|
| Pretax Income | -5.45 | -3.75 | 4.27 | 2.87 | 1.88 | -0.68 | Upgrade
|
| Income Tax Expense | -1.02 | -0.68 | 2.27 | 0.06 | - | 0.32 | Upgrade
|
| Net Income | -4.43 | -3.07 | 1.99 | 2.81 | 1.88 | -1 | Upgrade
|
| Net Income to Common | -4.43 | -3.07 | 1.99 | 2.81 | 1.88 | -1 | Upgrade
|
| Net Income Growth | - | - | -29.11% | 49.93% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 99 | 95 | 92 | 91 | 91 | 90 | Upgrade
|
| Shares Outstanding (Diluted) | 99 | 95 | 96 | 94 | 95 | 95 | Upgrade
|
| Shares Change (YoY) | 6.63% | -0.89% | 2.14% | -1.31% | 0.11% | 4.33% | Upgrade
|
| EPS (Basic) | -0.04 | -0.03 | 0.02 | 0.03 | 0.02 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.05 | -0.03 | 0.02 | 0.03 | 0.02 | -0.01 | Upgrade
|
| EPS Growth | - | - | -33.33% | 50.00% | - | - | Upgrade
|
| Free Cash Flow | -13.03 | -2.34 | 3.45 | 6.31 | -4.63 | 4.05 | Upgrade
|
| Free Cash Flow Per Share | -0.13 | -0.03 | 0.04 | 0.07 | -0.05 | 0.04 | Upgrade
|
| Gross Margin | 40.46% | 40.18% | 45.50% | 44.78% | 46.25% | 43.48% | Upgrade
|
| Operating Margin | -18.17% | -12.26% | 11.47% | 10.22% | 6.19% | -1.70% | Upgrade
|
| Profit Margin | -14.58% | -9.65% | 5.27% | 10.10% | 9.36% | -5.80% | Upgrade
|
| Free Cash Flow Margin | -42.85% | -7.38% | 9.12% | 22.64% | -23.10% | 23.49% | Upgrade
|
| EBITDA | -5.17 | -3.62 | 4.56 | 3.02 | 1.42 | -0.09 | Upgrade
|
| EBITDA Margin | -17.02% | -11.39% | 12.06% | 10.85% | 7.09% | -0.52% | Upgrade
|
| D&A For EBITDA | 0.35 | 0.27 | 0.22 | 0.18 | 0.18 | 0.2 | Upgrade
|
| EBIT | -5.53 | -3.9 | 4.34 | 2.85 | 1.24 | -0.29 | Upgrade
|
| EBIT Margin | -18.17% | -12.26% | 11.47% | 10.22% | 6.19% | -1.70% | Upgrade
|
| Effective Tax Rate | - | - | 53.28% | 2.09% | - | - | Upgrade
|
| Advertising Expenses | - | 1.28 | 1.27 | 0.7 | 0.37 | 0.18 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.