Hypercharge Networks Corp. (TSXV:HC)
Canada
· Delayed Price · Currency is CAD 0.0850
+0.0100 (13.33%)
At close: Mar 9, 2026
Hypercharge Networks Cash Flow Statement
Financials in millions CAD. Fiscal year is April - March.
Millions CAD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2020 - 2019 |
| Net Income | -2.51 | -4.3 | -8 | -7.63 | -9.64 | -0.88 | Upgrade
|
| Depreciation & Amortization | 0.18 | 0.28 | 0.25 | 0.23 | 0.15 | 0 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | -0 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 2.13 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | - | 0.02 | Upgrade
|
| Stock-Based Compensation | 0.18 | 0.47 | 1.7 | 1.85 | 0.64 | 0.33 | Upgrade
|
| Other Operating Activities | 0.05 | 0.05 | 0.02 | 0.01 | 3.18 | -0.02 | Upgrade
|
| Change in Accounts Receivable | -0.83 | -1.1 | -0.64 | -0.56 | -0.48 | - | Upgrade
|
| Change in Inventory | 0.13 | -0.58 | 0.19 | 0.49 | -0.97 | - | Upgrade
|
| Change in Accounts Payable | -0.5 | 1.19 | 0.47 | 0.59 | 0.34 | 0.2 | Upgrade
|
| Change in Unearned Revenue | -0.16 | 2.1 | 0.2 | 0.04 | 0.42 | - | Upgrade
|
| Change in Other Net Operating Assets | -0.06 | -0.46 | 0.46 | -1.46 | -0.34 | -0.04 | Upgrade
|
| Operating Cash Flow | -3.52 | -2.35 | -5.34 | -6.42 | -4.57 | -0.38 | Upgrade
|
| Capital Expenditures | -0.05 | -0.09 | -0.19 | -0.07 | -0.16 | -0 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 0.05 | - | Upgrade
|
| Cash Acquisitions | - | - | - | - | -0.15 | -0.2 | Upgrade
|
| Investment in Securities | - | - | - | - | - | -0.02 | Upgrade
|
| Other Investing Activities | - | - | - | - | 0.01 | - | Upgrade
|
| Investing Cash Flow | -0.05 | -0.05 | -0.04 | 0.03 | -0.24 | -0.23 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -0.05 | - | Upgrade
|
| Long-Term Debt Repaid | - | -0.22 | -0.31 | - | -0.13 | - | Upgrade
|
| Total Debt Repaid | -0.13 | -0.22 | -0.31 | -0.33 | -0.18 | - | Upgrade
|
| Net Debt Issued (Repaid) | -0.13 | -0.22 | -0.31 | -0.33 | -0.18 | - | Upgrade
|
| Issuance of Common Stock | 0.99 | 0.99 | 5.5 | 0.07 | 8.76 | 3.47 | Upgrade
|
| Other Financing Activities | 4.14 | - | - | -0.39 | -5.67 | - | Upgrade
|
| Financing Cash Flow | 5 | 0.78 | 5.19 | -0.65 | 2.91 | 3.47 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0 | -0.02 | -0 | - | - | - | Upgrade
|
| Net Cash Flow | 1.47 | -1.63 | -0.19 | -7.04 | -1.9 | 2.86 | Upgrade
|
| Free Cash Flow | -3.56 | -2.43 | -5.53 | -6.49 | -4.73 | -0.39 | Upgrade
|
| Free Cash Flow Margin | -28.62% | -24.19% | -180.00% | -190.36% | -977.24% | - | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.03 | -0.08 | -0.11 | -0.10 | -0.03 | Upgrade
|
| Levered Free Cash Flow | -2.69 | -0.85 | -2.45 | - | -9.68 | 0.58 | Upgrade
|
| Unlevered Free Cash Flow | -2.68 | -0.84 | -2.43 | - | -9.67 | 0.58 | Upgrade
|
| Change in Working Capital | -1.42 | 1.15 | 0.68 | -0.89 | -1.03 | 0.16 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.