Hydaway Digital Income Statement

Financials in millions CAD. Fiscal year is May - April.

Millions CAD. Fiscal year is May - Apr.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Oct '25 Oct 31, 2025	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023
Selling, General & Admin	0.59	0.3	0.23	0.25
Operating Expenses	0.93	0.35	0.26	0.25
Operating Income	-0.93	-0.35	-0.26	-0.25
Interest & Investment Income	0.01	0.02	0.02	0.02
EBT Excluding Unusual Items	-1.42	-0.33	-0.24	-0.23
Other Unusual Items	-0.04	-0.04	-	-
Pretax Income	-1.46	-0.38	-0.24	-0.23
Net Income	-1.46	-0.38	-0.24	-0.23
Net Income to Common	-1.46	-0.38	-0.24	-0.23
Shares Outstanding (Basic)	20	14	19	19
Shares Outstanding (Diluted)	20	14	19	19
Shares Change (YoY)	35.22%	-26.27%	0.16%	-
EPS (Basic)	-0.07	-0.03	-0.01	-0.01
EPS (Diluted)	-0.07	-0.03	-0.01	-0.01
Free Cash Flow	-0.66	-0.3	-0.19	-0.4
Free Cash Flow Per Share	-0.03	-0.02	-0.01	-0.02
EBITDA	-0.87	-0.3	-0.23	-
D&A For EBITDA	0.06	0.06	0.03	-
EBIT	-0.93	-0.35	-0.26	-0.25

Source: S&P Capital IQ. Standard template. Financial Sources.