JZR Gold Inc. (TSXV:JZR)
Canada
· Delayed Price · Currency is CAD 0.430
-0.040 (-8.51%)
At close: Dec 5, 2025
JZR Gold Cash Flow Statement
Financials in millions CAD. Fiscal year is July - June.
Millions CAD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Net Income | -1.58 | -1.34 | -1.11 | -1.32 | -2.35 | -0.47 | Upgrade
|
| Depreciation & Amortization | - | - | - | 0 | 0.94 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | 0.08 | - | - | Upgrade
|
| Stock-Based Compensation | 0.04 | 0.05 | 0.19 | 0.39 | 0.49 | 0.09 | Upgrade
|
| Other Operating Activities | 0.35 | 0.29 | 0.16 | -0.03 | 0.4 | -0.03 | Upgrade
|
| Change in Accounts Receivable | -0.06 | -0.03 | 0.01 | 0 | 0.01 | 0.22 | Upgrade
|
| Change in Accounts Payable | -0.45 | -0.1 | 0.01 | 0.05 | -0.03 | -0.01 | Upgrade
|
| Change in Other Net Operating Assets | 0.05 | 0.05 | 0.21 | -0 | -0.08 | -0.58 | Upgrade
|
| Operating Cash Flow | -1.66 | -1.09 | -0.54 | -0.82 | -0.63 | -0.78 | Upgrade
|
| Capital Expenditures | -0.11 | -0.11 | -0.1 | -0.16 | -0.1 | -0.2 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 0.05 | - | 0.11 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | - | -3.67 | - | Upgrade
|
| Other Investing Activities | -1.46 | -1.67 | -0.87 | -1.88 | - | -2.89 | Upgrade
|
| Investing Cash Flow | -1.56 | -1.78 | -0.96 | -2 | -3.78 | -2.98 | Upgrade
|
| Short-Term Debt Issued | - | 1.98 | 0.04 | 0.96 | 0.19 | 2.28 | Upgrade
|
| Total Debt Issued | 0.1 | 1.98 | 0.04 | 0.96 | 0.19 | 2.28 | Upgrade
|
| Short-Term Debt Repaid | - | -0.85 | -0.16 | - | -0.01 | - | Upgrade
|
| Long-Term Debt Repaid | - | - | - | - | -0.72 | - | Upgrade
|
| Total Debt Repaid | -0 | -0.85 | -0.16 | - | -0.72 | - | Upgrade
|
| Net Debt Issued (Repaid) | 0.1 | 1.13 | -0.12 | 0.96 | -0.54 | 2.28 | Upgrade
|
| Issuance of Common Stock | 3.26 | 2.61 | 1.6 | 1.72 | 4.48 | 2.54 | Upgrade
|
| Other Financing Activities | - | - | - | -0.16 | -0.16 | - | Upgrade
|
| Financing Cash Flow | 3.36 | 3.74 | 1.47 | 2.52 | 3.78 | 4.82 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | - | - | -0 | - | 0 | Upgrade
|
| Net Cash Flow | 0.14 | 0.87 | -0.03 | -0.29 | -0.62 | 1.06 | Upgrade
|
| Free Cash Flow | -1.77 | -1.2 | -0.64 | -0.98 | -0.73 | -0.98 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.02 | -0.01 | -0.03 | -0.03 | -0.09 | Upgrade
|
| Cash Interest Paid | - | - | - | 0.16 | 0.16 | - | Upgrade
|
| Levered Free Cash Flow | -1.36 | 0.2 | -0.34 | -1.24 | -3.87 | -1.01 | Upgrade
|
| Unlevered Free Cash Flow | -1.09 | 0.44 | -0.17 | -0.95 | -3.61 | -0.96 | Upgrade
|
| Change in Working Capital | -0.46 | -0.09 | 0.22 | 0.05 | -0.1 | -0.37 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.