Kermode Resources Income Statement

Financials in millions CAD. Fiscal year is November - October.

Millions CAD. Fiscal year is Nov - Oct.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021	2020 - 2016
Cost of Revenue	-	0.01	0	0.1	-	Upgrade
Gross Profit	-	-0.01	-0	-0.1	-	Upgrade
Selling, General & Admin	0.29	0.16	0.1	0.09	0.12	Upgrade
Operating Expenses	1.63	0.45	0.52	0.28	0.22	Upgrade
Operating Income	-1.63	-0.46	-0.53	-0.37	-0.22	Upgrade
Other Non Operating Income (Expenses)	-0.05	-0.03	-0.07	-0.04	-0.02	Upgrade
EBT Excluding Unusual Items	-1.68	-0.49	-0.59	-0.42	-0.24	Upgrade
Other Unusual Items	0.28	-	-	-0.13	0.07	Upgrade
Pretax Income	-1.41	-0.49	-0.59	-0.55	-0.17	Upgrade
Net Income	-1.41	-0.49	-0.59	-0.55	-0.17	Upgrade
Net Income to Common	-1.41	-0.49	-0.59	-0.55	-0.17	Upgrade
Shares Outstanding (Basic)	81	43	17	11	8	Upgrade
Shares Outstanding (Diluted)	81	43	17	11	8	Upgrade
Shares Change (YoY)	89.58%	151.28%	55.93%	37.54%	21.03%	Upgrade
EPS (Basic)	-0.02	-0.01	-0.04	-0.05	-0.02	Upgrade
EPS (Diluted)	-0.02	-0.01	-0.04	-0.05	-0.02	Upgrade
Free Cash Flow	-0.01	-0.04	-0.1	-0.3	-0.08	Upgrade
Free Cash Flow Per Share	-	-0.00	-0.01	-0.03	-0.01	Upgrade
EBITDA	-0.29	-0.23	-0.25	-0.26	-	Upgrade
D&A For EBITDA	1.34	0.22	0.27	0.12	-	Upgrade
EBIT	-1.63	-0.46	-0.53	-0.37	-0.22	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.