Kermode Resources Balance Sheet

Financials in millions CAD. Fiscal year is November - October.

Millions CAD. Fiscal year is Nov - Oct.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021	2020 - 2016
Cash & Equivalents	0.04	0.01	0	0.03	0.09	Upgrade
Cash & Short-Term Investments	0.04	0.01	0	0.03	0.09	Upgrade
Cash Growth	625.55%	29.54%	-87.01%	-67.93%	58.94%	Upgrade
Other Receivables	0	0.02	0.01	0	0.01	Upgrade
Receivables	0	0.02	0.01	0	0.01	Upgrade
Prepaid Expenses	-	0	0.01	0.03	0.07	Upgrade
Total Current Assets	0.04	0.03	0.03	0.06	0.18	Upgrade
Property, Plant & Equipment	-	1.17	1.06	0.22	0.09	Upgrade
Total Assets	0.04	1.2	1.09	0.28	0.27	Upgrade
Accounts Payable	0.09	0.14	0.13	0.13	0.22	Upgrade
Accrued Expenses	-	-	-	-	0.21	Upgrade
Short-Term Debt	0.03	-	-	-	-	Upgrade
Other Current Liabilities	0.25	0.2	0.15	0.15	0.03	Upgrade
Total Current Liabilities	0.37	0.35	0.28	0.28	0.46	Upgrade
Total Liabilities	0.37	0.35	0.28	0.28	0.46	Upgrade
Common Stock	12.04	11.83	11.36	10.1	9.43	Upgrade
Additional Paid-In Capital	0.1	0.07	0.22	0.14	0.1	Upgrade
Retained Earnings	-12.46	-11.06	-10.77	-10.24	-9.73	Upgrade
Shareholders' Equity	-0.33	0.85	0.81	0	-0.19	Upgrade
Total Liabilities & Equity	0.04	1.2	1.09	0.28	0.27	Upgrade
Total Debt	0.03	-	-	-	-	Upgrade
Net Cash (Debt)	0.01	0.01	0	0.03	0.09	Upgrade
Net Cash Growth	131.09%	29.54%	-87.01%	-67.93%	58.94%	Upgrade
Net Cash Per Share	0.00	0.00	0.00	0.00	0.01	Upgrade
Filing Date Shares Outstanding	91.24	66.28	34.24	14.33	10.91	Upgrade
Total Common Shares Outstanding	91.24	61.48	25.24	11.96	9.05	Upgrade
Working Capital	-0.33	-0.32	-0.26	-0.22	-0.29	Upgrade
Book Value Per Share	-0.00	0.01	0.03	0.00	-0.02	Upgrade
Tangible Book Value	-0.33	0.85	0.81	0	-0.19	Upgrade
Tangible Book Value Per Share	-0.00	0.01	0.03	0.00	-0.02	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.