Klondike Silver Corp. (TSXV:KS)
Canada
· Delayed Price · Currency is CAD 0.330
+0.020 (6.45%)
Mar 9, 2026, 9:30 AM EST
Klondike Silver Cash Flow Statement
Financials in millions CAD. Fiscal year is June - May.
Millions CAD. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2020 - 2016 |
| Net Income | -0.67 | -0.78 | -1.07 | -1.11 | -0.88 | -2.43 | Upgrade
|
| Depreciation & Amortization | 0.2 | 0.14 | 0.02 | 0.02 | 0.08 | 0.33 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0 | 0 | - | - | - | - | Upgrade
|
| Stock-Based Compensation | - | - | 0.29 | - | - | 1.24 | Upgrade
|
| Other Operating Activities | 0.4 | 0.39 | 0.43 | 0.47 | 0.14 | 0.17 | Upgrade
|
| Change in Accounts Receivable | 0.05 | 0.01 | 0.26 | 0.03 | 0.02 | -0.04 | Upgrade
|
| Change in Accounts Payable | 0.07 | 0.14 | 0.05 | -0.2 | 0.16 | 0.11 | Upgrade
|
| Change in Other Net Operating Assets | -0.04 | 0 | 0.02 | 0 | 0 | -0.01 | Upgrade
|
| Operating Cash Flow | 0.01 | -0.09 | 0.01 | -0.79 | -0.48 | -0.64 | Upgrade
|
| Capital Expenditures | -0.1 | -0.08 | -0.2 | -0.27 | -2.06 | -1.49 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.02 | 0.03 | - | - | - | - | Upgrade
|
| Other Investing Activities | - | - | - | 0.02 | 0.05 | -0.08 | Upgrade
|
| Investing Cash Flow | -0.08 | -0.05 | -0.2 | -0.26 | -2.01 | -1.56 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 0.04 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 0.14 | 0.4 | 0.84 | 0 | - | Upgrade
|
| Total Debt Issued | 0.08 | 0.14 | 0.4 | 0.87 | 0 | - | Upgrade
|
| Short-Term Debt Repaid | - | -0 | -0.01 | - | - | -0.02 | Upgrade
|
| Long-Term Debt Repaid | - | -0.01 | -0.35 | - | - | -0.11 | Upgrade
|
| Total Debt Repaid | -0.01 | -0.01 | -0.36 | - | - | -0.13 | Upgrade
|
| Net Debt Issued (Repaid) | 0.07 | 0.13 | 0.04 | 0.87 | 0 | -0.13 | Upgrade
|
| Issuance of Common Stock | - | 0.01 | 0.16 | 0.02 | 0.85 | 4.37 | Upgrade
|
| Other Financing Activities | - | -0 | - | - | - | -0.25 | Upgrade
|
| Financing Cash Flow | 0.07 | 0.14 | 0.2 | 0.89 | 0.85 | 4 | Upgrade
|
| Net Cash Flow | -0 | -0 | 0 | -0.16 | -1.64 | 1.8 | Upgrade
|
| Free Cash Flow | -0.09 | -0.17 | -0.19 | -1.06 | -2.54 | -2.12 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.01 | -0.01 | -0.04 | -0.10 | -0.10 | Upgrade
|
| Cash Interest Paid | - | 0.01 | 0.03 | 0.02 | 0.01 | 0.01 | Upgrade
|
| Levered Free Cash Flow | -0.32 | -0.35 | -0.14 | -0.84 | -2.34 | -1.11 | Upgrade
|
| Unlevered Free Cash Flow | -0.08 | -0.11 | 0.13 | -0.6 | -2.21 | -0.8 | Upgrade
|
| Change in Working Capital | 0.08 | 0.15 | 0.34 | -0.18 | 0.18 | 0.05 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.