Kirkstone Metals Income Statement

Financials in millions CAD. Fiscal year is August - July.

Millions CAD. Fiscal year is Aug - Jul.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023
Selling, General & Admin	0.14	0.11	0.05
Operating Expenses	0.14	0.11	0.05
Operating Income	-0.14	-0.11	-0.05
Interest Expense	-0.32	-0.16	-0.1
Interest & Investment Income	0.02	0.01	0
Other Non Operating Income (Expenses)	-0.07	-0.02	-
EBT Excluding Unusual Items	-0.51	-0.28	-0.14
Other Unusual Items	-0.03	-	-
Pretax Income	-0.54	-0.28	-0.14
Net Income	-0.54	-0.28	-0.14
Net Income to Common	-0.54	-0.28	-0.14
Shares Outstanding (Basic)	17	9	8
Shares Outstanding (Diluted)	17	9	8
Shares Change (YoY)	87.56%	13.98%	-
EPS (Basic)	-0.03	-0.03	-0.02
EPS (Diluted)	-0.03	-0.03	-0.02
Free Cash Flow	-0.35	-0.06	-0.24
Free Cash Flow Per Share	-0.02	-0.01	-0.03
EBIT	-0.14	-0.11	-0.05

Source: S&P Capital IQ. Standard template. Financial Sources.