Luca Mining Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	352	108	45	17	124	51	Upgrade
Market Cap Growth	235.01%	138.08%	164.40%	-86.23%	142.44%	205.53%	Upgrade
Enterprise Value	403	145	91	72	157	75	Upgrade
Last Close Price	1.31	0.54	0.30	0.49	3.88	2.24	Upgrade
PE Ratio	-	-	-	-	3.42	-	Upgrade
PS Ratio	1.83	0.93	0.68	0.29	1.78	2.21	Upgrade
PB Ratio	4.02	1.57	0.83	0.60	4.05	-1.92	Upgrade
P/TBV Ratio	4.02	1.57	0.83	0.60	4.05	-	Upgrade
P/FCF Ratio	116.21	62.71	-	-	-	-	Upgrade
P/OCF Ratio	11.09	11.21	37.71	8.59	30.48	-	Upgrade
EV/Sales Ratio	2.09	1.25	1.36	1.22	2.25	3.26	Upgrade
EV/EBITDA Ratio	10.24	8.37	-	-	5.83	-	Upgrade
EV/EBIT Ratio	18.85	20.10	-	-	6.05	-	Upgrade
EV/FCF Ratio	132.95	84.82	-	-	-	-	Upgrade
Debt / Equity Ratio	0.83	1.07	0.75	2.15	1.68	-1.12	Upgrade
Debt / EBITDA Ratio	1.85	4.21	-	-	1.88	-	Upgrade
Debt / FCF Ratio	24.05	42.66	-	-	-	-	Upgrade
Asset Turnover	0.96	0.66	0.48	0.49	0.86	0.45	Upgrade
Inventory Turnover	11.67	8.65	7.51	5.63	4.45	3.43	Upgrade
Quick Ratio	0.46	0.34	0.17	0.20	0.49	0.07	Upgrade
Current Ratio	0.82	0.60	0.32	0.38	0.90	0.18	Upgrade
Return on Equity (ROE)	-25.09%	-23.46%	-35.49%	-39.32%	1831.57%	-	Upgrade
Return on Assets (ROA)	6.67%	2.56%	-4.34%	-2.11%	20.04%	-5.24%	Upgrade
Return on Capital (ROIC)	8.86%	3.69%	-6.58%	-2.98%	37.98%	-93.43%	Upgrade
Return on Capital Employed (ROCE)	14.40%	6.10%	-13.60%	-6.90%	33.60%	21.50%	Upgrade
Earnings Yield	-6.29%	-13.94%	-32.49%	-67.94%	29.23%	-22.71%	Upgrade
FCF Yield	0.86%	1.59%	-24.87%	-65.46%	-11.22%	-6.75%	Upgrade
Buyback Yield / Dilution	-47.91%	-68.42%	-203.17%	0.19%	-69.19%	-15.93%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.