Marksmen Energy Inc. (TSXV:MAH)
0.0050
-0.0050 (-50.00%)
Mar 9, 2026, 11:33 AM EST
Marksmen Energy Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 0.12 | 0.32 | 0.73 | 1.05 | 0.73 | 0.32 | Upgrade
|
| Revenue Growth (YoY) | -70.27% | -55.71% | -30.19% | 42.91% | 129.41% | -32.14% | Upgrade
|
| Cost of Revenue | 0.17 | 0.2 | 0.3 | 0.19 | 0.26 | 0.09 | Upgrade
|
| Gross Profit | -0.05 | 0.13 | 0.43 | 0.86 | 0.47 | 0.23 | Upgrade
|
| Selling, General & Admin | 0.41 | 0.47 | 0.9 | 0.86 | 0.58 | 0.53 | Upgrade
|
| Other Operating Expenses | 0.02 | 0.02 | 0.02 | 0.01 | 0 | 0.01 | Upgrade
|
| Operating Expenses | 1.52 | 1.61 | 2.05 | 1.34 | 1.62 | 1.32 | Upgrade
|
| Operating Income | -1.57 | -1.48 | -1.62 | -0.48 | -1.15 | -1.09 | Upgrade
|
| Interest Expense | -0.17 | -0.18 | -0.17 | -0.17 | -0.17 | -0.17 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | - | -0.02 | 0 | -0.01 | 0.03 | Upgrade
|
| EBT Excluding Unusual Items | -1.74 | -1.66 | -1.82 | -0.65 | -1.33 | -1.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.03 | - | - | - | - | 0.25 | Upgrade
|
| Asset Writedown | 0.04 | 0.04 | -3.08 | 0 | 0.56 | -0.71 | Upgrade
|
| Other Unusual Items | -0.05 | -0.05 | 0.06 | - | 0.12 | 0.05 | Upgrade
|
| Pretax Income | -1.72 | -1.67 | -4.84 | -0.65 | -0.65 | -1.63 | Upgrade
|
| Net Income | -1.72 | -1.67 | -4.84 | -0.65 | -0.65 | -1.63 | Upgrade
|
| Net Income to Common | -1.72 | -1.67 | -4.84 | -0.65 | -0.65 | -1.63 | Upgrade
|
| Shares Outstanding (Basic) | 199 | 199 | 188 | 167 | 142 | 119 | Upgrade
|
| Shares Outstanding (Diluted) | 199 | 199 | 188 | 167 | 142 | 119 | Upgrade
|
| Shares Change (YoY) | -2.04% | 5.57% | 12.66% | 17.41% | 19.45% | 14.58% | Upgrade
|
| EPS (Basic) | -0.01 | -0.01 | -0.03 | -0.00 | -0.00 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.01 | -0.03 | -0.00 | -0.00 | -0.01 | Upgrade
|
| Free Cash Flow | -0.35 | -0.46 | -0.59 | -1.96 | -1.65 | -0.56 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | Upgrade
|
| Gross Margin | -38.59% | 38.67% | 59.02% | 81.92% | 64.39% | 70.94% | Upgrade
|
| Operating Margin | -1269.62% | -457.30% | -221.35% | -45.52% | -157.14% | -342.00% | Upgrade
|
| Profit Margin | -1393.17% | -514.96% | -662.02% | -61.78% | -87.96% | -510.90% | Upgrade
|
| Free Cash Flow Margin | -284.96% | -142.68% | -80.69% | -186.94% | -225.11% | -174.88% | Upgrade
|
| EBITDA | -0.46 | -0.34 | -0.86 | -0.16 | -0.3 | -0.41 | Upgrade
|
| EBITDA Margin | - | -105.84% | -117.06% | -15.61% | -40.44% | -126.96% | Upgrade
|
| D&A For EBITDA | 1.1 | 1.14 | 0.76 | 0.31 | 0.86 | 0.69 | Upgrade
|
| EBIT | -1.57 | -1.48 | -1.62 | -0.48 | -1.15 | -1.09 | Upgrade
|
| EBIT Margin | - | - | -221.35% | -45.52% | -157.14% | - | Upgrade
|
| Revenue as Reported | 0.12 | 0.32 | 0.73 | 1.05 | 0.73 | 0.32 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.