TSXV:MCM.A Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	6	11	3	3	3	3	Upgrade
Market Cap Growth	119.28%	258.02%	11.36%	-8.33%	6.67%	40.63%	Upgrade
Enterprise Value	-7	-2	-5	-2	-2	-1	Upgrade
Last Close Price	0.42	0.15	0.05	0.04	0.05	0.04	Upgrade
PE Ratio	1.14	2.13	1.82	20.84	-	1.95	Upgrade
PS Ratio	0.75	1.44	1.37	5.67	-12.09	1.50	Upgrade
PB Ratio	0.43	0.81	0.38	0.44	0.48	0.43	Upgrade
P/TBV Ratio	0.43	0.81	0.38	0.44	0.48	0.43	Upgrade
P/FCF Ratio	-	19.45	-	-	20.10	-	Upgrade
P/OCF Ratio	10.21	19.45	-	-	20.10	144.84	Upgrade
Debt / Equity Ratio	-	-	0.17	0.23	0.18	0.13	Upgrade
Debt / EBITDA Ratio	-	-	0.71	12.15	-	0.51	Upgrade
Debt / FCF Ratio	-	-	-	-	7.43	-	Upgrade
Net Debt / Equity Ratio	-0.91	-0.91	-0.95	-0.88	-0.83	-0.77	Upgrade
Net Debt / EBITDA Ratio	-2.01	-2.01	-4.11	-59.39	6.95	-3.10	Upgrade
Net Debt / FCF Ratio	-21.82	-21.82	89.03	18.58	-34.45	1623.43	Upgrade
Asset Turnover	0.65	0.65	0.26	0.06	-	0.28	Upgrade
Quick Ratio	64.50	64.50	6.26	4.52	4.82	6.61	Upgrade
Current Ratio	64.50	64.50	6.26	4.52	4.82	6.61	Upgrade
Return on Equity (ROE)	47.92%	47.92%	23.43%	2.11%	-9.33%	24.73%	Upgrade
Return on Assets (ROA)	32.24%	32.24%	12.93%	0.54%	-6.18%	14.84%	Upgrade
Return on Invested Capital (ROIC)	884.60%	632.23%	285.09%	7.37%	-58.77%	119.02%	Upgrade
Return on Capital Employed (ROCE)	44.00%	44.00%	22.20%	1.00%	-12.10%	23.90%	Upgrade
Earnings Yield	89.51%	46.99%	54.83%	4.80%	-19.85%	51.38%	Upgrade
FCF Yield	-	5.14%	-2.78%	-10.92%	4.98%	-0.11%	Upgrade
Dividend Yield	150.22%	-	-	-	-	-	Upgrade
Buyback Yield / Dilution	-9.64%	-9.64%	-	-	-	-	Upgrade
Total Shareholder Return	140.58%	-9.64%	-	-	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.