MedX Health Corp (TSXV:MDX)
Canada
· Delayed Price · Currency is CAD 0.0500
-0.0050 (-9.09%)
At close: Mar 9, 2026
MedX Health Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | -5.32 | -3.65 | -4.58 | -5.13 | -5.32 | -3.2 | Upgrade
|
| Depreciation & Amortization | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.08 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -0.6 | - | - | - | Upgrade
|
| Stock-Based Compensation | 0.7 | 0.14 | 0.31 | 0.33 | 0.23 | 0.37 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 0.06 | 0.14 | 0.06 | -0.01 | Upgrade
|
| Other Operating Activities | 1.34 | 0.77 | 1.52 | 0.93 | 0.49 | 0.1 | Upgrade
|
| Change in Accounts Receivable | -0.04 | -0.02 | -0.06 | -0.13 | -0.03 | 0.02 | Upgrade
|
| Change in Inventory | 0.01 | -0.04 | 0.16 | -0.01 | 0 | -0.13 | Upgrade
|
| Change in Accounts Payable | 0.3 | 0.41 | -0.21 | 0.93 | 0.01 | -0.1 | Upgrade
|
| Change in Unearned Revenue | 0 | 0 | -0 | -0 | -0.01 | -0.02 | Upgrade
|
| Change in Other Net Operating Assets | -0.22 | -0.16 | -0.07 | 0.1 | 0 | -0.01 | Upgrade
|
| Operating Cash Flow | -3.17 | -2.51 | -3.42 | -2.8 | -4.52 | -2.91 | Upgrade
|
| Capital Expenditures | - | - | - | - | -0.02 | -0.01 | Upgrade
|
| Investing Cash Flow | - | - | - | - | -0.02 | -0.01 | Upgrade
|
| Short-Term Debt Issued | - | 2.21 | 1.14 | 1.4 | 0.15 | 0.23 | Upgrade
|
| Long-Term Debt Issued | - | - | 1.91 | 1.51 | 3.64 | 0.06 | Upgrade
|
| Total Debt Issued | 1.59 | 2.21 | 3.05 | 2.91 | 3.79 | 0.29 | Upgrade
|
| Short-Term Debt Repaid | - | -0.05 | -0.05 | -0.05 | -0.09 | -0.3 | Upgrade
|
| Long-Term Debt Repaid | - | -0.05 | -0.04 | -0.04 | -0.03 | -0.04 | Upgrade
|
| Total Debt Repaid | -0.07 | -0.1 | -0.09 | -0.09 | -0.12 | -0.33 | Upgrade
|
| Net Debt Issued (Repaid) | 1.52 | 2.1 | 2.95 | 2.82 | 3.67 | -0.04 | Upgrade
|
| Issuance of Common Stock | 1.53 | 0.43 | 0.46 | 0.02 | 0.71 | 2.98 | Upgrade
|
| Other Financing Activities | - | - | - | - | 0.22 | - | Upgrade
|
| Financing Cash Flow | 3.04 | 2.53 | 3.42 | 2.84 | 4.6 | 2.94 | Upgrade
|
| Net Cash Flow | -0.13 | 0.02 | -0 | 0.04 | 0.07 | 0.03 | Upgrade
|
| Free Cash Flow | -3.17 | -2.51 | -3.42 | -2.8 | -4.53 | -2.91 | Upgrade
|
| Free Cash Flow Margin | -606.59% | -512.70% | -750.32% | -548.53% | -805.04% | -549.81% | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | -0.02 | -0.01 | -0.03 | -0.02 | Upgrade
|
| Cash Interest Paid | 0.62 | 0.58 | 0.6 | 0.34 | 0.23 | - | Upgrade
|
| Levered Free Cash Flow | -2.52 | -1.91 | -3.72 | -1.81 | -3.11 | -2.29 | Upgrade
|
| Unlevered Free Cash Flow | -1.29 | -1.07 | -2.37 | -1.02 | -2.63 | -2.25 | Upgrade
|
| Change in Working Capital | 0.05 | 0.19 | -0.19 | 0.88 | -0.03 | -0.25 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.