MiMedia Holdings Inc. (TSXV:MIM)
Canada
· Delayed Price · Currency is CAD 0.345
+0.005 (1.47%)
At close: Dec 5, 2025
MiMedia Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Revenue | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | Upgrade
|
| Revenue Growth (YoY) | -9.87% | -36.37% | -33.32% | -15.48% | -33.66% | 109.12% | Upgrade
|
| Gross Profit | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | Upgrade
|
| Selling, General & Admin | 2.86 | 1.89 | 2.45 | 2.3 | 1.43 | 0.78 | Upgrade
|
| Research & Development | 0.85 | 1.07 | 1.13 | 0.77 | 0.6 | 0.38 | Upgrade
|
| Operating Expenses | 3.71 | 2.96 | 3.58 | 3.07 | 2.02 | 1.16 | Upgrade
|
| Operating Income | -3.7 | -2.96 | -3.57 | -3.05 | -2 | -1.13 | Upgrade
|
| Interest Expense | -0.82 | -0.85 | -0.5 | - | -0.02 | -0.02 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.03 | 0.08 | 0.01 | 0 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.02 | 0.03 | -0.03 | 0.01 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -0 | -0 | Upgrade
|
| EBT Excluding Unusual Items | -4.49 | -3.75 | -4.02 | -3.03 | -2.02 | -1.15 | Upgrade
|
| Other Unusual Items | -0.27 | - | 0.02 | -0.56 | - | - | Upgrade
|
| Pretax Income | -4.76 | -3.75 | -4 | -3.59 | -2.02 | -1.15 | Upgrade
|
| Income Tax Expense | -0.07 | -0.01 | -0.14 | - | - | - | Upgrade
|
| Net Income | -4.69 | -3.73 | -3.86 | -3.59 | -2.02 | -1.15 | Upgrade
|
| Net Income to Common | -4.69 | -3.73 | -3.86 | -3.59 | -2.02 | -1.15 | Upgrade
|
| Shares Outstanding (Basic) | 84 | 73 | 71 | 64 | 33 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 84 | 73 | 71 | 64 | 33 | 7 | Upgrade
|
| Shares Change (YoY) | 15.95% | 2.74% | 10.64% | 93.16% | 412.23% | 895.37% | Upgrade
|
| EPS (Basic) | -0.06 | -0.05 | -0.05 | -0.06 | -0.06 | -0.18 | Upgrade
|
| EPS (Diluted) | -0.06 | -0.05 | -0.05 | -0.06 | -0.06 | -0.18 | Upgrade
|
| Free Cash Flow | -3.51 | -2.24 | -2.96 | -3.52 | -2.76 | -0.71 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.03 | -0.04 | -0.06 | -0.08 | -0.11 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | -52423.11% | -41959.83% | -32225.32% | -18393.88% | -10196.15% | -3816.70% | Upgrade
|
| Profit Margin | -66503.43% | -52996.38% | -34906.31% | -21597.19% | -10290.26% | -3891.52% | Upgrade
|
| Free Cash Flow Margin | -49683.70% | -31858.61% | -26771.67% | -21211.95% | -14062.24% | -2412.82% | Upgrade
|
| EBITDA | -3.7 | -2.96 | -3.57 | -3.05 | -2 | -1.13 | Upgrade
|
| D&A For EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| EBIT | -3.7 | -2.96 | -3.57 | -3.05 | -2 | -1.13 | Upgrade
|
| Revenue as Reported | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.