Mithril Silver and Gold Limited (TSXV:MSG)
Canada
· Delayed Price · Currency is CAD 0.460
-0.070 (-13.21%)
At close: Dec 4, 2025
Mithril Silver and Gold Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Other Revenue | - | - | - | 0 | 0.03 | 0 | Upgrade
|
| Revenue | - | - | - | 0 | 0.03 | 0 | Upgrade
|
| Revenue Growth (YoY) | - | - | - | -92.52% | 664.74% | - | Upgrade
|
| Gross Profit | - | - | - | 0 | 0.03 | 0 | Upgrade
|
| Selling, General & Admin | 1.74 | 1.61 | 1.3 | 1 | 0.82 | 0.94 | Upgrade
|
| Other Operating Expenses | -0.01 | -0.01 | -0.12 | -0.14 | - | - | Upgrade
|
| Operating Expenses | 3.53 | 1.8 | 1.35 | 2.01 | 0.86 | 1.62 | Upgrade
|
| Operating Income | -3.53 | -1.8 | -1.35 | -2 | -0.84 | -1.62 | Upgrade
|
| Interest Expense | -0 | -0 | -0.05 | -0 | - | - | Upgrade
|
| Interest & Investment Income | 0.5 | 0.38 | - | - | 0 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.77 | -0.7 | -0.2 | -0.09 | -0.09 | -0.08 | Upgrade
|
| EBT Excluding Unusual Items | -3.81 | -2.12 | -1.6 | -2.1 | -0.93 | -1.69 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0 | - | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.05 | - | - | - | 0.29 | - | Upgrade
|
| Pretax Income | -3.76 | -2.12 | -1.6 | -2.1 | -0.63 | -1.69 | Upgrade
|
| Net Income | -3.76 | -2.12 | -1.6 | -2.1 | -0.63 | -1.69 | Upgrade
|
| Net Income to Common | -3.76 | -2.12 | -1.6 | -2.1 | -0.63 | -1.69 | Upgrade
|
| Shares Outstanding (Basic) | 149 | 131 | 40 | 31 | 26 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 149 | 131 | 40 | 31 | 26 | 22 | Upgrade
|
| Shares Change (YoY) | 160.20% | 227.34% | 27.95% | 19.96% | 21.30% | 261.21% | Upgrade
|
| EPS (Basic) | -0.03 | -0.02 | -0.04 | -0.07 | -0.02 | -0.08 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.02 | -0.04 | -0.07 | -0.02 | -0.08 | Upgrade
|
| Free Cash Flow | -13.83 | -10.13 | -3.41 | -3.08 | -7.54 | -6.3 | Upgrade
|
| Free Cash Flow Per Share | -0.09 | -0.08 | -0.09 | -0.10 | -0.29 | -0.29 | Upgrade
|
| Gross Margin | - | - | - | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | - | - | - | -104623.92% | -3276.58% | -48241.50% | Upgrade
|
| Profit Margin | - | - | - | -109560.37% | -2468.88% | -50421.56% | Upgrade
|
| Free Cash Flow Margin | - | - | - | -161090.71% | -29423.58% | -188154.32% | Upgrade
|
| EBITDA | -3.36 | -1.64 | -1.29 | -0.9 | -0.8 | -1.58 | Upgrade
|
| D&A For EBITDA | 0.17 | 0.16 | 0.06 | 1.1 | 0.04 | 0.03 | Upgrade
|
| EBIT | -3.53 | -1.8 | -1.35 | -2 | -0.84 | -1.62 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.