EvokAI Creative Labs Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021
Period Ending	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	-13.63	-17.08	-0.72	-0.07
Other Amortization	-	3.11	-	-
Asset Writedown & Restructuring Costs	12.66	12.66	-	-
Stock-Based Compensation	0.42	0.61	-	-
Other Operating Activities	-0.56	-1.03	-	-
Change in Accounts Receivable	-0.05	-0.06	-	-0
Change in Accounts Payable	-0.08	-0.71	0.66	-0
Change in Other Net Operating Assets	0.01	-0.03	0.05	-
Operating Cash Flow	-1.23	-2.53	-0	-0.07
Cash Acquisitions	-3.68	-0.28	-	-
Other Investing Activities	3.68	3.68	-	-
Investing Cash Flow	-	3.4	-	-
Long-Term Debt Repaid	-	-0.11	-	-
Net Debt Issued (Repaid)	-0.06	-0.11	-	-
Financing Cash Flow	-0.06	-0.11	-	-
Foreign Exchange Rate Adjustments	-0.01	0.01	-0	-
Net Cash Flow	-1.3	0.77	-0	-0.07
Levered Free Cash Flow	-0.55	1.91	0.21	-
Unlevered Free Cash Flow	-0.53	1.92	0.21	-
Change in Working Capital	-0.12	-0.8	0.71	-0

Source: S&P Capital IQ. Standard template. Financial Sources.