Premier Health of America Inc. (TSXV:PHA)
0.0250
+0.0050 (25.00%)
Mar 9, 2026, 9:30 AM EST
Premier Health of America Cash Flow Statement
Financials in millions CAD. Fiscal year is October - September.
Millions CAD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2017 |
| Net Income | -15.73 | -15.44 | -12.49 | -1.7 | -0.11 | 1.5 | Upgrade
|
| Depreciation & Amortization | 6.32 | 6.59 | 5.94 | 4.08 | 3.38 | 2.42 | Upgrade
|
| Other Amortization | 1.62 | 1.62 | 0.87 | 0.37 | 0.04 | 0.05 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.24 | -0.05 | - | - | 0.03 | -0.01 | Upgrade
|
| Asset Writedown & Restructuring Costs | 3.63 | 3.63 | 5.5 | 1.5 | - | - | Upgrade
|
| Stock-Based Compensation | 0.13 | 0.15 | 0.41 | 0.28 | 0.5 | 0.34 | Upgrade
|
| Other Operating Activities | 2.46 | 2.55 | 4.72 | -0.22 | -0.4 | -0.42 | Upgrade
|
| Change in Accounts Receivable | 15.6 | 14.52 | 14.34 | -3.66 | -2.99 | -2.15 | Upgrade
|
| Change in Accounts Payable | -0.55 | -1.66 | -9.29 | -1.75 | 2.43 | 1.01 | Upgrade
|
| Change in Income Taxes | - | - | - | 0.16 | 1.08 | -0.62 | Upgrade
|
| Change in Other Net Operating Assets | 0.18 | 0.3 | 0.34 | -0.33 | 0.07 | -0.13 | Upgrade
|
| Operating Cash Flow | 13.42 | 12.21 | 10.33 | -1.27 | 4.04 | 1.97 | Upgrade
|
| Operating Cash Flow Growth | 11.46% | 18.19% | - | - | 104.66% | 145.31% | Upgrade
|
| Capital Expenditures | -0.12 | -0.12 | -0.26 | -0.49 | -0.61 | -1.88 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.32 | 0.05 | 0.14 | - | 0.29 | 0.01 | Upgrade
|
| Cash Acquisitions | -0.52 | -0.52 | -23.67 | -1.33 | -12.24 | -13.95 | Upgrade
|
| Sale (Purchase) of Intangibles | -1.68 | -2.02 | -2.65 | -1.45 | -0.05 | -0.07 | Upgrade
|
| Other Investing Activities | 0.33 | 0.32 | - | -0.07 | -0.06 | -0.19 | Upgrade
|
| Investing Cash Flow | -1.67 | -2.29 | -26.44 | -3.33 | -12.67 | -16.08 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 0.06 | - | Upgrade
|
| Long-Term Debt Issued | - | - | 48.97 | 2.19 | 10.88 | 23.2 | Upgrade
|
| Total Debt Issued | -2.56 | - | 48.97 | 2.19 | 10.94 | 23.2 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -0.06 | - | -0.8 | Upgrade
|
| Long-Term Debt Repaid | - | -5.08 | -28 | -1.17 | -0.64 | -13.9 | Upgrade
|
| Total Debt Repaid | -4.31 | -5.08 | -28 | -1.23 | -0.64 | -14.69 | Upgrade
|
| Net Debt Issued (Repaid) | -6.87 | -5.08 | 20.96 | 0.95 | 10.3 | 8.51 | Upgrade
|
| Issuance of Common Stock | - | - | 0.02 | 0.19 | 0.77 | 7.87 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -0.52 | - | - | Upgrade
|
| Other Financing Activities | -4.83 | -4.94 | -4.53 | - | - | -0.82 | Upgrade
|
| Financing Cash Flow | -11.7 | -10.02 | 16.45 | 0.63 | 11.07 | 15.56 | Upgrade
|
| Net Cash Flow | 0.06 | -0.1 | 0.35 | -3.98 | 2.44 | 1.45 | Upgrade
|
| Free Cash Flow | 13.31 | 12.09 | 10.07 | -1.76 | 3.43 | 0.1 | Upgrade
|
| Free Cash Flow Growth | 12.87% | 20.05% | - | - | 3400.14% | -79.56% | Upgrade
|
| Free Cash Flow Margin | 15.18% | 11.86% | 6.37% | -1.94% | 4.26% | 0.15% | Upgrade
|
| Free Cash Flow Per Share | 0.24 | 0.22 | 0.18 | -0.03 | 0.06 | 0.00 | Upgrade
|
| Cash Interest Paid | 4.83 | 4.94 | 4.53 | 1.78 | 0.93 | 0.88 | Upgrade
|
| Cash Income Tax Paid | - | 0.14 | 1.48 | 1.95 | 1.82 | 1.77 | Upgrade
|
| Levered Free Cash Flow | 12.34 | 10.32 | -8.85 | -2.15 | 1.4 | -1.5 | Upgrade
|
| Unlevered Free Cash Flow | 15.63 | 13.78 | -5.27 | -0.92 | 1.99 | -0.93 | Upgrade
|
| Change in Working Capital | 15.23 | 13.16 | 5.38 | -5.58 | 0.6 | -1.89 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.