Regulus Resources Inc. (TSXV:REG)
3.500
+0.030 (0.86%)
At close: Dec 5, 2025
Regulus Resources Cash Flow Statement
Financials in millions CAD. Fiscal year is October - September.
Millions CAD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2015 |
| Net Income | -4.32 | -4.21 | -3.07 | -2.73 | -5.45 | -5.24 | Upgrade
|
| Depreciation & Amortization | 0.08 | 0.05 | 0.11 | 0.1 | 0.11 | 0.14 | Upgrade
|
| Other Amortization | - | - | - | - | 0.05 | -0.02 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | -0.25 | - | - | Upgrade
|
| Stock-Based Compensation | 2.38 | 2.48 | 1.1 | 0.21 | 1.02 | 2.61 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.23 | 0.26 | 0.61 | 1.18 | 1.08 | 0.58 | Upgrade
|
| Other Operating Activities | 0.16 | - | -0.25 | -0 | 0.02 | 0.01 | Upgrade
|
| Change in Accounts Receivable | -0.2 | -0.23 | -0.65 | -1.17 | -0.97 | 0.02 | Upgrade
|
| Change in Accounts Payable | 0.64 | -0.03 | -0.22 | 0.1 | 0.3 | 0.02 | Upgrade
|
| Change in Other Net Operating Assets | -0.12 | -0.04 | 0.32 | -0.34 | 0.28 | 0.18 | Upgrade
|
| Operating Cash Flow | -1.15 | -1.71 | -2.06 | -2.9 | -3.53 | -1.7 | Upgrade
|
| Capital Expenditures | -4.01 | -3.26 | -8.55 | -6.31 | -5.79 | -8.44 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 6.9 | 0.25 | 16.2 | - | Upgrade
|
| Other Investing Activities | 0.06 | -0.11 | -0.18 | -0.64 | -0.1 | -0.1 | Upgrade
|
| Investing Cash Flow | -3.95 | -3.37 | -1.83 | -6.7 | 10.31 | -8.53 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 0.67 | - | - | Upgrade
|
| Total Debt Issued | - | - | - | 0.67 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -0.68 | - | - | - | Upgrade
|
| Total Debt Repaid | - | - | -0.68 | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | - | - | -0.68 | 0.67 | - | - | Upgrade
|
| Issuance of Common Stock | - | 0.15 | 23.01 | - | - | 11.51 | Upgrade
|
| Other Financing Activities | - | - | - | - | - | -0.93 | Upgrade
|
| Financing Cash Flow | - | 0.15 | 22.33 | 0.67 | - | 10.58 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.31 | -0.14 | -0.27 | -0.32 | -0.02 | -0.63 | Upgrade
|
| Net Cash Flow | -5.41 | -5.08 | 18.17 | -9.25 | 6.75 | -0.29 | Upgrade
|
| Free Cash Flow | -5.16 | -4.97 | -10.61 | -9.21 | -9.33 | -10.14 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.04 | -0.09 | -0.09 | -0.09 | -0.10 | Upgrade
|
| Levered Free Cash Flow | -3.54 | -3.72 | -12.88 | -5.04 | -5.45 | -9.15 | Upgrade
|
| Unlevered Free Cash Flow | -3.54 | -3.72 | -12.88 | -5.04 | -5.43 | -9.14 | Upgrade
|
| Change in Working Capital | 0.32 | -0.29 | -0.56 | -1.41 | -0.38 | 0.22 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.