Strategic Metals Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Mar '26 Mar 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	48	17	22	29	38	42	Upgrade
Market Cap Growth	200.00%	-25.00%	-23.08%	-23.54%	-10.48%	-9.07%	Upgrade
Enterprise Value	77	49	51	52	55	45	Upgrade
Last Close Price	0.43	0.15	0.20	0.26	0.35	0.40	Upgrade
PE Ratio	21.75	-	-	-	-	9.48	Upgrade
PB Ratio	0.54	0.20	0.26	0.33	0.43	0.47	Upgrade
P/TBV Ratio	1.04	0.39	0.48	0.59	0.71	0.73	Upgrade
EV/FCF Ratio	-77.75	-	-	-	-	-	Upgrade
Debt / Equity Ratio	-	-	0.00	0.00	0.00	0	Upgrade
Net Debt / Equity Ratio	-0.16	-0.11	-0.13	-0.19	-0.19	-0.29	Upgrade
Net Debt / EBITDA Ratio	8.61	6.19	5.85	8.78	8.28	7.14	Upgrade
Net Debt / FCF Ratio	14.62	5.90	5.91	7.08	8.31	7.26	Upgrade
Quick Ratio	35.11	17.32	16.40	10.40	25.69	11.27	Upgrade
Current Ratio	35.43	17.57	16.61	10.51	25.86	11.32	Upgrade
Return on Equity (ROE)	2.71%	-3.88%	-3.46%	-5.58%	-5.71%	3.68%	Upgrade
Return on Assets (ROA)	-1.18%	-1.98%	-1.30%	-2.97%	-1.67%	-3.38%	Upgrade
Return on Invested Capital (ROIC)	-1.73%	-3.63%	-2.52%	-6.17%	-3.81%	-7.29%	Upgrade
Return on Capital Employed (ROCE)	-1.80%	-3.20%	-2.10%	-4.80%	-2.70%	-5.10%	Upgrade
Earnings Yield	6.14%	-18.09%	-10.96%	-10.81%	-12.02%	10.55%	Upgrade
FCF Yield	-2.05%	-9.97%	-8.62%	-8.24%	-5.26%	-8.63%	Upgrade
Buyback Yield / Dilution	-	-	-1.09%	-2.17%	-4.27%	-11.26%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.