Southern Empire Resources Income Statement

Financials in millions CAD. Fiscal year is November - October.

Millions CAD. Fiscal year is Nov - Oct.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2017
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021	2020 - 2017
Cost of Revenue	-	-	0.01	0.11	0.09	Upgrade
Gross Profit	-	-	-0.01	-0.11	-0.09	Upgrade
Selling, General & Admin	0.66	0.7	0.77	0.74	1	Upgrade
Amortization of Goodwill & Intangibles	0	0	0	0.01	0.01	Upgrade
Operating Expenses	0.86	11.82	2.99	0.81	1.19	Upgrade
Operating Income	-0.86	-11.82	-3	-0.92	-1.28	Upgrade
Other Non Operating Income (Expenses)	-0.02	-0.02	-0.04	-0.05	-0.05	Upgrade
EBT Excluding Unusual Items	-0.88	-11.84	-3.04	-0.97	-1.33	Upgrade
Gain (Loss) on Sale of Investments	-0	0.01	-0.93	0.26	-0.29	Upgrade
Gain (Loss) on Sale of Assets	0.03	-	-	-	-	Upgrade
Pretax Income	-0.85	-11.83	-3.97	-0.71	-1.61	Upgrade
Net Income	-0.85	-11.83	-3.97	-0.71	-1.61	Upgrade
Net Income to Common	-0.85	-11.83	-3.97	-0.71	-1.61	Upgrade
Shares Outstanding (Basic)	69	67	67	62	51	Upgrade
Shares Outstanding (Diluted)	69	67	67	62	51	Upgrade
Shares Change (YoY)	1.76%	1.34%	8.14%	20.90%	-	Upgrade
EPS (Basic)	-0.01	-0.18	-0.06	-0.01	-0.03	Upgrade
EPS (Diluted)	-0.01	-0.18	-0.06	-0.01	-0.03	Upgrade
Free Cash Flow	-0.15	-0.23	-1.8	-2.58	-2.55	Upgrade
Free Cash Flow Per Share	-0.00	-0.00	-0.03	-0.04	-0.05	Upgrade
EBITDA	-0.71	-0.7	-0.9	-0.92	-1.27	Upgrade
D&A For EBITDA	0.15	11.11	2.1	0.01	0.01	Upgrade
EBIT	-0.86	-11.82	-3	-0.92	-1.28	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.