Silver Predator Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	0.26	0.21	0.24	0.29	0.19	Upgrade
Operating Expenses	0.26	0.21	0.24	-1.67	0.22	Upgrade
Operating Income	-0.26	-0.21	-0.24	1.67	-0.22	Upgrade
Interest Expense	-	-	-	-0.01	-0.01	Upgrade
Interest & Investment Income	0.09	0.19	0.16	-	-	Upgrade
Currency Exchange Gain (Loss)	0	-0	-0	-0.02	0	Upgrade
Other Non Operating Income (Expenses)	-	-	-	-	-0	Upgrade
EBT Excluding Unusual Items	-0.17	-0.02	-0.08	1.64	-0.23	Upgrade
Gain (Loss) on Sale of Assets	-	-	0.29	-	-0	Upgrade
Pretax Income	-0.17	-0.02	0.21	1.64	-0.24	Upgrade
Income Tax Expense	-0.02	-0.11	0	-	-	Upgrade
Net Income	-0.15	0.09	0.21	1.64	-0.24	Upgrade
Net Income to Common	-0.15	0.09	0.21	1.64	-0.24	Upgrade
Net Income Growth	-	-56.02%	-87.25%	-	-	Upgrade
Shares Outstanding (Basic)	35	35	35	33	29	Upgrade
Shares Outstanding (Diluted)	35	35	35	33	29	Upgrade
Shares Change (YoY)	-	-	6.64%	12.70%	2.93%	Upgrade
EPS (Basic)	-0.00	0.00	0.01	0.05	-0.01	Upgrade
EPS (Diluted)	-0.00	0.00	0.01	0.05	-0.01	Upgrade
EPS Growth	-	-56.03%	-88.05%	-	-	Upgrade
Free Cash Flow	-0.37	-1.06	-0.26	-0.32	-0.2	Upgrade
Free Cash Flow Per Share	-0.01	-0.03	-0.01	-0.01	-0.01	Upgrade
EBIT	-0.26	-0.21	-0.24	1.67	-0.22	Upgrade
Effective Tax Rate	-	-	0.05%	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.