Tombill Mines Income Statement

Financials in millions CAD. Fiscal year is November - October.

Millions CAD. Fiscal year is Nov - Oct.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2018
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021	2020 - 2018
Selling, General & Admin	0.24	0.45	0.4	1.12	1.61	Upgrade
Other Operating Expenses	0.06	0.06	0.06	0.06	0.07	Upgrade
Operating Expenses	0.5	0.63	0.63	2.89	10.39	Upgrade
Operating Income	-0.5	-0.63	-0.63	-2.89	-10.39	Upgrade
Interest & Investment Income	0	0.03	0	0	0.01	Upgrade
Other Non Operating Income (Expenses)	0.03	-0.01	0.24	-0.06	0.72	Upgrade
EBT Excluding Unusual Items	-0.46	-0.61	-0.39	-2.95	-9.66	Upgrade
Other Unusual Items	-	-	-	-0.01	-1.64	Upgrade
Pretax Income	-0.46	-0.61	-0.39	-2.96	-11.3	Upgrade
Income Tax Expense	-	-	-	-0.27	-0.77	Upgrade
Net Income	-0.46	-0.61	-0.39	-2.69	-10.53	Upgrade
Net Income to Common	-0.46	-0.61	-0.39	-2.69	-10.53	Upgrade
Shares Outstanding (Basic)	264	222	173	170	143	Upgrade
Shares Outstanding (Diluted)	264	222	173	170	143	Upgrade
Shares Change (YoY)	18.96%	28.08%	1.89%	18.89%	100.55%	Upgrade
EPS (Basic)	-0.00	-0.00	-0.00	-0.02	-0.07	Upgrade
EPS (Diluted)	-0.00	-0.00	-0.00	-0.02	-0.07	Upgrade
Free Cash Flow	-0.61	-0.6	-0.24	-3.25	-5.68	Upgrade
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.02	-0.04	Upgrade
EBITDA	-0.49	-0.63	-0.62	-2.87	-10.38	Upgrade
D&A For EBITDA	0	0	0.01	0.02	0.01	Upgrade
EBIT	-0.5	-0.63	-0.63	-2.89	-10.39	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.