Ucore Rare Metals Inc. (TSXV:UCU)
Canada
· Delayed Price · Currency is CAD 7.44
+0.21 (2.90%)
At close: Dec 5, 2025
Ucore Rare Metals Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 19.32 | 0.63 | 0.25 | 2.26 | 3.33 | 1.01 | Upgrade
|
| Short-Term Investments | - | - | - | 0 | 0 | 0.03 | Upgrade
|
| Cash & Short-Term Investments | 19.32 | 0.63 | 0.25 | 2.26 | 3.33 | 1.04 | Upgrade
|
| Cash Growth | 5203.50% | 152.64% | -89.03% | -32.07% | 221.43% | -63.17% | Upgrade
|
| Other Receivables | 0.94 | 3.17 | 1.76 | 0.43 | 0.29 | 0.15 | Upgrade
|
| Receivables | 0.94 | 3.17 | 1.76 | 0.43 | 0.29 | 0.15 | Upgrade
|
| Prepaid Expenses | 0.3 | 0.36 | 0.54 | 0.24 | 0.23 | 0.22 | Upgrade
|
| Total Current Assets | 20.56 | 4.16 | 2.55 | 2.93 | 3.86 | 1.41 | Upgrade
|
| Property, Plant & Equipment | 48.26 | 50.29 | 49.93 | 42.15 | 37.44 | 37.14 | Upgrade
|
| Other Intangible Assets | 7.13 | 7.53 | 8.07 | 8.09 | 8.09 | 8.09 | Upgrade
|
| Other Long-Term Assets | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | Upgrade
|
| Total Assets | 76.02 | 62.06 | 60.62 | 53.24 | 49.44 | 46.7 | Upgrade
|
| Accounts Payable | 2.49 | 5.27 | 2.69 | 1.49 | 0.9 | 0.74 | Upgrade
|
| Short-Term Debt | - | - | - | - | - | 1.17 | Upgrade
|
| Current Portion of Long-Term Debt | 13.87 | 2.79 | 1.26 | 1.26 | - | - | Upgrade
|
| Current Portion of Leases | 0.16 | 0.14 | 0.16 | 0.09 | 0.09 | 0.08 | Upgrade
|
| Current Unearned Revenue | - | - | 0.34 | - | - | - | Upgrade
|
| Total Current Liabilities | 16.53 | 8.2 | 4.45 | 2.83 | 0.99 | 1.99 | Upgrade
|
| Long-Term Debt | 9.23 | 9.33 | 4.12 | 2.18 | 2.33 | 3.12 | Upgrade
|
| Long-Term Leases | 2.62 | 2.88 | 2.97 | - | 0.09 | 0.18 | Upgrade
|
| Total Liabilities | 28.38 | 20.41 | 11.55 | 5.02 | 3.42 | 5.28 | Upgrade
|
| Common Stock | 128.54 | 92.88 | 90.78 | 86.69 | 84.25 | 75.97 | Upgrade
|
| Additional Paid-In Capital | 29.81 | 29.91 | 28.91 | 25.78 | 24.03 | 22.8 | Upgrade
|
| Retained Earnings | -128.15 | -96.58 | -82.4 | -74.79 | -69.33 | -63.81 | Upgrade
|
| Comprehensive Income & Other | 17.44 | 15.43 | 11.78 | 10.54 | 7.07 | 6.46 | Upgrade
|
| Shareholders' Equity | 47.65 | 41.64 | 49.08 | 48.22 | 46.03 | 41.41 | Upgrade
|
| Total Liabilities & Equity | 76.02 | 62.06 | 60.62 | 53.24 | 49.44 | 46.7 | Upgrade
|
| Total Debt | 25.89 | 15.14 | 8.52 | 3.53 | 2.51 | 4.54 | Upgrade
|
| Net Cash (Debt) | -6.57 | -14.51 | -8.27 | -1.26 | 0.82 | -3.5 | Upgrade
|
| Net Cash Per Share | -0.09 | -0.23 | -0.14 | -0.03 | 0.02 | -0.09 | Upgrade
|
| Filing Date Shares Outstanding | 107.41 | 73.51 | 61.82 | 56.14 | 49.08 | 49.08 | Upgrade
|
| Total Common Shares Outstanding | 96.78 | 66.88 | 61.82 | 56.14 | 49.08 | 41.05 | Upgrade
|
| Working Capital | 4.03 | -4.04 | -1.9 | 0.1 | 2.86 | -0.58 | Upgrade
|
| Book Value Per Share | 0.49 | 0.62 | 0.79 | 0.86 | 0.94 | 1.01 | Upgrade
|
| Tangible Book Value | 40.52 | 34.11 | 41 | 40.13 | 37.94 | 33.32 | Upgrade
|
| Tangible Book Value Per Share | 0.42 | 0.51 | 0.66 | 0.71 | 0.77 | 0.81 | Upgrade
|
| Machinery | 7.5 | 7.71 | 7.71 | 2.84 | 0.47 | 0.42 | Upgrade
|
| Construction In Progress | 0.91 | 0.66 | 0.53 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.