Viva Gold Income Statement

Financials in millions CAD. Fiscal year is November - October.

Millions CAD. Fiscal year is Nov - Oct.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021	2020 - 2016
Selling, General & Admin	0.49	0.4	0.67	0.44	0.81	Upgrade
Amortization of Goodwill & Intangibles	-	-	-	-	0	Upgrade
Operating Expenses	2.21	2.11	3.46	3.6	2.4	Upgrade
Operating Income	-2.21	-2.11	-3.46	-3.6	-2.4	Upgrade
Interest & Investment Income	0.01	0.02	0.02	0	0	Upgrade
Other Non Operating Income (Expenses)	-0.42	-0.34	-0.32	-0.23	-0.2	Upgrade
EBT Excluding Unusual Items	-2.61	-2.43	-3.77	-3.83	-2.6	Upgrade
Pretax Income	-2.61	-2.43	-3.77	-3.83	-2.6	Upgrade
Net Income	-2.61	-2.43	-3.77	-3.83	-2.6	Upgrade
Net Income to Common	-2.61	-2.43	-3.77	-3.83	-2.6	Upgrade
Shares Outstanding (Basic)	140	120	101	73	45	Upgrade
Shares Outstanding (Diluted)	140	120	101	73	45	Upgrade
Shares Change (YoY)	16.65%	19.25%	37.72%	63.16%	45.27%	Upgrade
EPS (Basic)	-0.02	-0.02	-0.04	-0.05	-0.06	Upgrade
EPS (Diluted)	-0.02	-0.02	-0.04	-0.05	-0.06	Upgrade
Free Cash Flow	-2.21	-2.31	-3.96	-3.21	-2.27	Upgrade
Free Cash Flow Per Share	-0.02	-0.02	-0.04	-0.04	-0.05	Upgrade
EBITDA	-2.18	-	-	-	-2.4	Upgrade
D&A For EBITDA	0.03	-	-	-	0	Upgrade
EBIT	-2.21	-2.11	-3.46	-3.6	-2.4	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.